Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
896,225 GBP2023-10-01 ~ 2024-09-30
996,732 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
250,143 GBP2023-10-01 ~ 2024-09-30
360,604 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
646,082 GBP2023-10-01 ~ 2024-09-30
636,128 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
2,910 GBP2023-10-01 ~ 2024-09-30
2,577 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
50,617 GBP2023-10-01 ~ 2024-09-30
47,471 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,405,609 GBP2023-10-01 ~ 2024-09-30
1,272,414 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
472,335 GBP2023-10-01 ~ 2024-09-30
129,532 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,933,274 GBP2023-10-01 ~ 2024-09-30
1,142,882 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
2,933,274 GBP2023-10-01 ~ 2024-09-30
1,142,882 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
741 GBP2024-09-30
849 GBP2023-09-30
Fixed Assets - Investments
368,156 GBP2024-09-30
368,156 GBP2023-09-30
Investment Property
6,473,500 GBP2024-09-30
5,180,000 GBP2023-09-30
Fixed Assets
6,842,397 GBP2024-09-30
5,549,005 GBP2023-09-30
Debtors
217,456 GBP2024-09-30
329,818 GBP2023-09-30
Cash at bank and in hand
203,190 GBP2024-09-30
200,585 GBP2023-09-30
Current Assets
420,646 GBP2024-09-30
530,403 GBP2023-09-30
Creditors
Current
644,555 GBP2024-09-30
733,845 GBP2023-09-30
Net Current Assets/Liabilities
-223,909 GBP2024-09-30
-203,442 GBP2023-09-30
Total Assets Less Current Liabilities
6,618,488 GBP2024-09-30
5,345,563 GBP2023-09-30
Net Assets/Liabilities
5,422,375 GBP2024-09-30
4,354,101 GBP2023-09-30
Equity
Called up share capital
300,000 GBP2024-09-30
300,000 GBP2023-09-30
300,000 GBP2022-09-30
Retained earnings (accumulated losses)
2,132,682 GBP2024-09-30
2,034,533 GBP2023-09-30
2,111,651 GBP2022-09-30
Equity
5,422,375 GBP2024-09-30
4,354,101 GBP2023-09-30
4,431,219 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,865,000 GBP2023-10-01 ~ 2024-09-30
-1,220,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,865,000 GBP2023-10-01 ~ 2024-09-30
-1,220,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,963,149 GBP2023-10-01 ~ 2024-09-30
1,142,882 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
28,000 GBP2023-10-01 ~ 2024-09-30
28,000 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
2,608 GBP2023-10-01 ~ 2024-09-30
2,688 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
30,608 GBP2023-10-01 ~ 2024-09-30
30,688 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
12023-10-01 ~ 2024-09-30
12022-10-01 ~ 2023-09-30
Director Remuneration
28,000 GBP2023-10-01 ~ 2024-09-30
34,150 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
108 GBP2023-10-01 ~ 2024-09-30
150 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
8,650 GBP2023-10-01 ~ 2024-09-30
8,650 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
148,960 GBP2023-10-01 ~ 2024-09-30
129,532 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
851,402 GBP2023-10-01 ~ 2024-09-30
318,104 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Computers
6,053 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
5,312 GBP2024-09-30
5,204 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
108 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Computers
741 GBP2024-09-30
849 GBP2023-09-30
Investment Property - Fair Value Model
6,473,500 GBP2024-09-30
5,180,000 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
216,787 GBP2024-09-30
213,327 GBP2023-09-30
Prepayments
Current
669 GBP2024-09-30
116,491 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
217,456 GBP2024-09-30
329,818 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
123,750 GBP2024-09-30
123,750 GBP2023-09-30
Trade Creditors/Trade Payables
Current
9 GBP2024-09-30
263 GBP2023-09-30
Corporation Tax Payable
Current
149,014 GBP2024-09-30
129,532 GBP2023-09-30
Other Taxation & Social Security Payable
Current
73,082 GBP2024-09-30
71,972 GBP2023-09-30
Accrued Liabilities
Current
298,311 GBP2024-09-30
406,732 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
519,241 GBP2024-09-30
637,965 GBP2023-09-30
Bank Borrowings
Non-current, Between one and two years
123,750 GBP2024-09-30
Non-current, Between two and five year
395,491 GBP2024-09-30
Between two and five year, Non-current
371,250 GBP2023-09-30
Secured
642,991 GBP2024-09-30
761,715 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
532,735 GBP2024-09-30
209,360 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,933,274 GBP2023-10-01 ~ 2024-09-30