Par Value of Share
Class 1 ordinary share
12021-11-01 ~ 2022-10-31
Property, Plant & Equipment
1,656,807 GBP2022-10-31
1,638,383 GBP2021-10-31
Total Inventories
71,265 GBP2022-10-31
76,493 GBP2021-10-31
Debtors
704,818 GBP2022-10-31
1,108,645 GBP2021-10-31
Cash at bank and in hand
143,836 GBP2022-10-31
28,437 GBP2021-10-31
Current Assets
919,919 GBP2022-10-31
1,213,575 GBP2021-10-31
Creditors
Current
111,802 GBP2022-10-31
123,379 GBP2021-10-31
Net Current Assets/Liabilities
808,117 GBP2022-10-31
1,090,196 GBP2021-10-31
Total Assets Less Current Liabilities
2,464,924 GBP2022-10-31
2,728,579 GBP2021-10-31
Net Assets/Liabilities
2,184,612 GBP2022-10-31
2,527,032 GBP2021-10-31
Equity
Called up share capital
5,000 GBP2022-10-31
5,000 GBP2021-10-31
Revaluation reserve
729,750 GBP2022-10-31
788,130 GBP2021-10-31
Capital redemption reserve
3,400 GBP2022-10-31
3,400 GBP2021-10-31
Retained earnings (accumulated losses)
1,446,462 GBP2022-10-31
1,730,502 GBP2021-10-31
Equity
2,184,612 GBP2022-10-31
2,527,032 GBP2021-10-31
Average Number of Employees
182021-11-01 ~ 2022-10-31
182020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,501,750 GBP2022-10-31
1,500,000 GBP2021-10-31
Plant and equipment
316,412 GBP2022-10-31
318,777 GBP2021-10-31
Furniture and fittings
40,477 GBP2022-10-31
109,789 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
1,858,639 GBP2022-10-31
1,928,566 GBP2021-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-78,759 GBP2021-11-01 ~ 2022-10-31
Furniture and fittings
-69,312 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Disposals
-148,071 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
173,514 GBP2022-10-31
200,490 GBP2021-10-31
Furniture and fittings
28,318 GBP2022-10-31
89,693 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
201,832 GBP2022-10-31
290,183 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
43,722 GBP2021-11-01 ~ 2022-10-31
Furniture and fittings
7,315 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,037 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-70,698 GBP2021-11-01 ~ 2022-10-31
Furniture and fittings
-68,690 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-139,388 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Land and buildings
1,501,750 GBP2022-10-31
1,500,000 GBP2021-10-31
Plant and equipment
142,898 GBP2022-10-31
118,287 GBP2021-10-31
Furniture and fittings
12,159 GBP2022-10-31
20,096 GBP2021-10-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
49,080 GBP2022-10-31
52,606 GBP2021-10-31
Amounts Owed by Group Undertakings
Current
646,322 GBP2022-10-31
1,035,330 GBP2021-10-31
Other Debtors
Amounts falling due within one year, Current
9,416 GBP2022-10-31
20,709 GBP2021-10-31
Debtors
Amounts falling due within one year, Current
704,818 GBP2022-10-31
1,108,645 GBP2021-10-31
Trade Creditors/Trade Payables
Current
37,876 GBP2022-10-31
81,894 GBP2021-10-31
Amounts owed to group undertakings
Current
139 GBP2022-10-31
Other Taxation & Social Security Payable
Current
56,172 GBP2022-10-31
30,992 GBP2021-10-31
Other Creditors
Current
17,615 GBP2022-10-31
10,493 GBP2021-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
37,062 GBP2022-10-31
16,677 GBP2021-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
280,312 GBP2022-10-31
201,547 GBP2021-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
49,830 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
49,830 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-392,250 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-392,250 GBP2021-11-01 ~ 2022-10-31