Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2022-03-31
Property, Plant & Equipment
158,387 GBP2020-12-31
Fixed Assets - Investments
456,089 GBP2022-03-31
440,702 GBP2020-12-31
Investment Property
310,000 GBP2022-03-31
145,757 GBP2020-12-31
Fixed Assets
766,089 GBP2022-03-31
744,846 GBP2020-12-31
Total Inventories
641,433 GBP2020-12-31
Debtors
153,596 GBP2022-03-31
249,229 GBP2020-12-31
Cash at bank and in hand
1,526,547 GBP2022-03-31
677,040 GBP2020-12-31
Current Assets
1,680,143 GBP2022-03-31
1,567,702 GBP2020-12-31
Creditors
Current
87,235 GBP2022-03-31
48,317 GBP2020-12-31
Net Current Assets/Liabilities
1,592,908 GBP2022-03-31
1,519,385 GBP2020-12-31
Total Assets Less Current Liabilities
2,358,997 GBP2022-03-31
2,264,231 GBP2020-12-31
Net Assets/Liabilities
2,347,954 GBP2022-03-31
2,255,665 GBP2020-12-31
Equity
Called up share capital
3,000 GBP2022-03-31
3,000 GBP2020-12-31
Share premium
12,000 GBP2022-03-31
12,000 GBP2020-12-31
Revaluation reserve
138,743 GBP2022-03-31
72,783 GBP2020-12-31
Retained earnings (accumulated losses)
2,194,211 GBP2022-03-31
2,167,882 GBP2020-12-31
Equity
2,347,954 GBP2022-03-31
2,255,665 GBP2020-12-31
Average Number of Employees
72021-01-01 ~ 2022-03-31
102020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
100,000 GBP2020-12-31
Furniture and fittings
122,804 GBP2020-12-31
Motor vehicles
64,077 GBP2020-12-31
Computers
22,634 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
309,515 GBP2020-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-122,804 GBP2021-01-01 ~ 2022-03-31
Motor vehicles
-64,077 GBP2021-01-01 ~ 2022-03-31
Computers
-22,634 GBP2021-01-01 ~ 2022-03-31
Property, Plant & Equipment - Disposals
-209,515 GBP2021-01-01 ~ 2022-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-100,000 GBP2021-01-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
115,124 GBP2020-12-31
Motor vehicles
16,019 GBP2020-12-31
Computers
19,985 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,128 GBP2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-115,124 GBP2021-01-01 ~ 2022-03-31
Motor vehicles
-16,019 GBP2021-01-01 ~ 2022-03-31
Computers
-19,985 GBP2021-01-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-151,128 GBP2021-01-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings
100,000 GBP2020-12-31
Furniture and fittings
7,680 GBP2020-12-31
Motor vehicles
48,058 GBP2020-12-31
Computers
2,649 GBP2020-12-31
Other Investments Other Than Loans
Cost valuation
456,089 GBP2022-03-31
440,702 GBP2020-12-31
Other Investments Other Than Loans
456,089 GBP2022-03-31
440,702 GBP2020-12-31
Investment Property - Fair Value Model
310,000 GBP2022-03-31
145,757 GBP2020-12-31
Prepayments/Accrued Income
Current
8,624 GBP2022-03-31
40,924 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
153,596 GBP2022-03-31
249,229 GBP2020-12-31
Trade Creditors/Trade Payables
Current
818 GBP2022-03-31
4,946 GBP2020-12-31
Corporation Tax Payable
Current
70,268 GBP2022-03-31
30,786 GBP2020-12-31
Other Creditors
Current
493 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
4,500 GBP2022-03-31
5,750 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,043 GBP2022-03-31
8,566 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000 shares2022-03-31