Property, Plant & Equipment
30,097,733 GBP2024-03-31
29,384,000 GBP2023-03-31
Investment Property
6,407,095 GBP2024-03-31
6,316,879 GBP2023-03-31
Fixed Assets - Investments
11,370,213 GBP2024-03-31
4,073,771 GBP2023-03-31
Fixed Assets
48,023,284 GBP2024-03-31
39,916,835 GBP2023-03-31
Debtors
38,153,464 GBP2024-03-31
43,602,835 GBP2023-03-31
Cash at bank and in hand
1,637,315 GBP2024-03-31
638,205 GBP2023-03-31
Current Assets
43,574,914 GBP2024-03-31
47,706,545 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-32,889,018 GBP2024-03-31
-30,175,046 GBP2023-03-31
Net Current Assets/Liabilities
10,685,896 GBP2024-03-31
17,531,499 GBP2023-03-31
Total Assets Less Current Liabilities
58,709,180 GBP2024-03-31
57,448,334 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-5,432,421 GBP2024-03-31
-6,546,394 GBP2023-03-31
Net Assets/Liabilities
51,142,518 GBP2024-03-31
49,184,836 GBP2023-03-31
Equity
Called up share capital
36,000 GBP2024-03-31
36,000 GBP2023-03-31
36,000 GBP2022-03-31
Share premium
1,598,150 GBP2024-03-31
1,598,150 GBP2023-03-31
1,598,150 GBP2022-03-31
Revaluation reserve
327,732 GBP2024-03-31
327,732 GBP2023-03-31
327,732 GBP2022-03-31
Retained earnings (accumulated losses)
49,180,636 GBP2024-03-31
47,222,954 GBP2023-03-31
42,751,007 GBP2022-03-31
Equity
51,142,518 GBP2024-03-31
49,184,836 GBP2023-03-31
Profit/Loss
2,749,682 GBP2023-04-01 ~ 2024-03-31
5,263,947 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1692023-04-01 ~ 2024-03-31
1722022-04-01 ~ 2023-03-31
Wages/Salaries
6,314,133 GBP2023-04-01 ~ 2024-03-31
6,066,600 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
350,128 GBP2023-04-01 ~ 2024-03-31
329,536 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,307,507 GBP2023-04-01 ~ 2024-03-31
7,022,516 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Net goodwill
792,000 GBP2023-03-31
Intangible Assets - Gross Cost
1,330,741 GBP2024-03-31
1,298,773 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,182,498 GBP2024-03-31
1,156,588 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
25,910 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
148,243 GBP2024-03-31
142,185 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
25,514,630 GBP2024-03-31
25,434,624 GBP2023-03-31
Plant and equipment
36,390,447 GBP2024-03-31
34,175,697 GBP2023-03-31
Motor vehicles
528,997 GBP2024-03-31
600,165 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
67,142,791 GBP2024-03-31
64,312,183 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-205,977 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-71,168 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,034,105 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-543,912 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
6,454,282 GBP2024-03-31
6,118,322 GBP2023-03-31
Plant and equipment
30,166,230 GBP2024-03-31
28,443,854 GBP2023-03-31
Motor vehicles
424,546 GBP2024-03-31
366,007 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
37,045,058 GBP2024-03-31
34,928,183 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
335,960 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
1,860,141 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
68,472 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,264,573 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-137,765 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-9,933 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-147,698 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
19,060,348 GBP2024-03-31
19,316,302 GBP2023-03-31
Plant and equipment
6,224,217 GBP2024-03-31
5,731,843 GBP2023-03-31
Motor vehicles
104,451 GBP2024-03-31
234,158 GBP2023-03-31
Investments in Subsidiaries
10,659,052 GBP2024-03-31
3,201,000 GBP2023-03-31
Amounts invested in assets
11,370,213 GBP2024-03-31
4,073,771 GBP2023-03-31
Trade Debtors/Trade Receivables
972,410 GBP2024-03-31
993,732 GBP2023-03-31
Amount of corporation tax that is recoverable
336,278 GBP2024-03-31
149,829 GBP2023-03-31
Other Debtors
Current
984,645 GBP2024-03-31
924,782 GBP2023-03-31
Prepayments/Accrued Income
Current
2,416,184 GBP2024-03-31
1,272,939 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
231,298 GBP2024-03-31
169,815 GBP2023-03-31
Finished Goods/Goods for Resale
0 GBP2024-03-31
0 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
371,364 GBP2024-03-31
347,154 GBP2023-03-31
Other Remaining Borrowings
Current
384,028 GBP2024-03-31
809,073 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
0 GBP2023-03-31
Other Creditors
Current
3,762,177 GBP2024-03-31
65,198 GBP2023-03-31
Creditors
Current
32,889,018 GBP2024-03-31
30,175,046 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
32,421 GBP2024-03-31
346,394 GBP2023-03-31
Bank Borrowings
6,200,000 GBP2024-03-31
7,600,000 GBP2023-03-31
Bank Overdrafts
8,993,184 GBP2024-03-31
10,873,978 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
10,177,212 GBP2024-03-31
13,083,051 GBP2023-03-31
Non-current, Amounts falling due after one year
5,400,000 GBP2024-03-31
6,200,000 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
371,364 GBP2024-03-31
347,154 GBP2023-03-31