Average Number of Employees
1572021-02-01 ~ 2022-01-31
1612020-02-01 ~ 2021-01-31
Property, Plant & Equipment
18,320,464 GBP2022-01-31
18,538,887 GBP2021-01-31
Fixed Assets - Investments
5,551,580 GBP2022-01-31
5,288,178 GBP2021-01-31
Investment Property
6,401,800 GBP2022-01-31
4,919,173 GBP2021-01-31
Fixed Assets
30,273,844 GBP2022-01-31
28,746,238 GBP2021-01-31
Total Inventories
13,867,017 GBP2022-01-31
14,013,639 GBP2021-01-31
Debtors
Current
3,841,573 GBP2022-01-31
7,978,173 GBP2021-01-31
Cash at bank and in hand
10,833,531 GBP2022-01-31
6,218,858 GBP2021-01-31
Current Assets
28,542,121 GBP2022-01-31
28,210,670 GBP2021-01-31
Creditors
Current, Amounts falling due within one year
-3,996,768 GBP2021-01-31
Net Current Assets/Liabilities
22,940,774 GBP2022-01-31
24,213,902 GBP2021-01-31
Total Assets Less Current Liabilities
53,214,618 GBP2022-01-31
52,960,140 GBP2021-01-31
Equity
Called up share capital
65,000 GBP2022-01-31
65,000 GBP2021-01-31
65,000 GBP2020-02-01
Revaluation reserve
5,041,280 GBP2022-01-31
5,041,280 GBP2021-01-31
5,098,514 GBP2020-02-01
Retained earnings (accumulated losses)
46,303,497 GBP2022-01-31
41,137,774 GBP2021-01-31
39,779,905 GBP2020-02-01
Equity
51,409,777 GBP2022-01-31
46,244,054 GBP2021-01-31
44,943,419 GBP2020-02-01
Profit/Loss
Retained earnings (accumulated losses)
6,210,270 GBP2021-02-01 ~ 2022-01-31
3,053,008 GBP2020-02-01 ~ 2021-01-31
Profit/Loss
6,210,270 GBP2021-02-01 ~ 2022-01-31
3,053,008 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,210,270 GBP2021-02-01 ~ 2022-01-31
3,110,242 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
6,210,270 GBP2021-02-01 ~ 2022-01-31
3,053,008 GBP2020-02-01 ~ 2021-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,044,547 GBP2021-02-01 ~ 2022-01-31
-1,752,373 GBP2020-02-01 ~ 2021-01-31
Dividends Paid
-1,044,547 GBP2021-02-01 ~ 2022-01-31
-1,752,373 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Gross Cost
Buildings
19,732,402 GBP2022-01-31
19,321,806 GBP2021-01-31
Plant and equipment
3,526,142 GBP2022-01-31
3,548,017 GBP2021-01-31
Motor vehicles
136,437 GBP2022-01-31
136,437 GBP2021-01-31
Other
2,251,034 GBP2022-01-31
2,235,753 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
25,646,015 GBP2022-01-31
25,242,013 GBP2021-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-83,780 GBP2021-02-01 ~ 2022-01-31
Other
-86,962 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals
-208,204 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-2,512 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,344,869 GBP2021-01-31
Motor vehicles
83,427 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,703,126 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
8,678 GBP2021-02-01 ~ 2022-01-31
Owned/Freehold
763,264 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-73,577 GBP2021-02-01 ~ 2022-01-31
Other
-43,979 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-140,839 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,509,771 GBP2022-01-31
Motor vehicles
92,105 GBP2022-01-31
Other
715,825 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,325,551 GBP2022-01-31
Property, Plant & Equipment
Buildings
15,724,552 GBP2022-01-31
15,621,112 GBP2021-01-31
Plant and equipment
1,016,371 GBP2022-01-31
1,203,148 GBP2021-01-31
Motor vehicles
44,332 GBP2022-01-31
53,010 GBP2021-01-31
Other
1,535,209 GBP2022-01-31
1,661,617 GBP2021-01-31
Investments in Subsidiaries
525,941 GBP2022-01-31
525,941 GBP2021-01-31
Raw materials and consumables
123,038 GBP2022-01-31
90,757 GBP2021-01-31
Value of work in progress
13,346,368 GBP2022-01-31
13,388,847 GBP2021-01-31
Finished Goods/Goods for Resale
397,611 GBP2022-01-31
534,035 GBP2021-01-31
Trade Debtors/Trade Receivables
Current
42,948 GBP2022-01-31
430,768 GBP2021-01-31
Amounts Owed by Group Undertakings
Current
3,414,988 GBP2022-01-31
7,021,969 GBP2021-01-31
Other Debtors
Current
146,420 GBP2022-01-31
297,854 GBP2021-01-31
Prepayments/Accrued Income
Current
237,217 GBP2022-01-31
227,582 GBP2021-01-31
Bank Overdrafts
-120,831 GBP2022-01-31
Cash and Cash Equivalents
10,712,700 GBP2022-01-31
6,218,858 GBP2021-01-31
Bank Overdrafts
Current
120,831 GBP2022-01-31
Trade Creditors/Trade Payables
Current
484,574 GBP2022-01-31
908,233 GBP2021-01-31
Corporation Tax Payable
Current
606,722 GBP2022-01-31
460,455 GBP2021-01-31
Taxation/Social Security Payable
Current
65,609 GBP2022-01-31
62,563 GBP2021-01-31
Other Creditors
Current
1,408,914 GBP2022-01-31
240,312 GBP2021-01-31
Accrued Liabilities/Deferred Income
Current
2,858,453 GBP2022-01-31
2,325,205 GBP2021-01-31
Creditors
Current
5,601,347 GBP2022-01-31
3,996,768 GBP2021-01-31
Bank Borrowings
Non-current
5,150,000 GBP2021-01-31
Non-current, Between one and two years
5,150,000 GBP2021-01-31
Net Deferred Tax Liability/Asset
-979,321 GBP2022-01-31
-737,266 GBP2021-01-31
-649,080 GBP2020-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-242,055 GBP2021-02-01 ~ 2022-01-31
-88,186 GBP2020-02-01 ~ 2021-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-389,964 GBP2022-01-31
-346,239 GBP2021-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
65,000 shares2022-01-31
65,000 shares2021-01-31
Par Value of Share
Class 1 ordinary share
12021-02-01 ~ 2022-01-31
Nominal value of allotted share capital
Class 1 ordinary share
65,000 GBP2021-02-01 ~ 2022-01-31
65,000 GBP2020-02-01 ~ 2021-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
542,900 GBP2022-01-31
540,354 GBP2021-01-31
Between one and five year
1,949,500 GBP2022-01-31
1,476,892 GBP2021-01-31
More than five year
2,035,958 GBP2022-01-31
110,000 GBP2021-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,528,358 GBP2022-01-31
2,127,246 GBP2021-01-31