Intangible Assets
87,418 GBP2023-03-31
Property, Plant & Equipment
16,533,671 GBP2024-03-31
12,443,710 GBP2023-03-31
Fixed Assets - Investments
201 GBP2024-03-31
1,206,040 GBP2023-03-31
Investment Property
2,077,000 GBP2024-03-31
4,898,743 GBP2023-03-31
Fixed Assets
18,610,872 GBP2024-03-31
18,635,911 GBP2023-03-31
Total Inventories
755,972 GBP2024-03-31
454,426 GBP2023-03-31
Debtors
Non-current
87,212 GBP2024-03-31
87,212 GBP2023-03-31
Current
4,534,139 GBP2024-03-31
2,482,477 GBP2023-03-31
Cash at bank and in hand
1,982,244 GBP2024-03-31
1,747,645 GBP2023-03-31
Current Assets
7,359,567 GBP2024-03-31
4,771,760 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,028,905 GBP2024-03-31
-2,891,300 GBP2023-03-31
Net Current Assets/Liabilities
4,330,662 GBP2024-03-31
1,880,460 GBP2023-03-31
Total Assets Less Current Liabilities
22,941,534 GBP2024-03-31
20,516,371 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-6,291,995 GBP2024-03-31
-4,838,353 GBP2023-03-31
Net Assets/Liabilities
13,277,400 GBP2024-03-31
12,938,853 GBP2023-03-31
Equity
Called up share capital
1,222 GBP2024-03-31
1,222 GBP2023-03-31
1,222 GBP2022-04-01
Share premium
78,541 GBP2024-03-31
78,541 GBP2023-03-31
78,541 GBP2022-04-01
Revaluation reserve
4,367,538 GBP2024-03-31
4,316,432 GBP2023-03-31
2,931,683 GBP2022-04-01
Retained earnings (accumulated losses)
8,830,099 GBP2024-03-31
8,542,658 GBP2023-03-31
8,320,050 GBP2022-04-01
Profit/Loss
628,501 GBP2023-04-01 ~ 2024-03-31
299,606 GBP2022-04-01 ~ 2023-03-31
Equity
13,277,400 GBP2024-03-31
12,938,853 GBP2023-03-31
11,331,496 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
628,501 GBP2023-04-01 ~ 2024-03-31
299,606 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
628,501 GBP2023-04-01 ~ 2024-03-31
299,606 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
838,551 GBP2023-04-01 ~ 2024-03-31
1,684,355 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,004 GBP2023-04-01 ~ 2024-03-31
-76,998 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-500,004 GBP2023-04-01 ~ 2024-03-31
-76,998 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-341,060 GBP2023-04-01 ~ 2024-03-31
-76,998 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-500,004 GBP2023-04-01 ~ 2024-03-31
-76,998 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-04-01 ~ 2024-03-31
Furniture and fittings
102023-04-01 ~ 2024-03-31
Average Number of Employees
722023-04-01 ~ 2024-03-31
702022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
260,082 GBP2024-03-31
325,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
260,082 GBP2024-03-31
237,582 GBP2023-03-31
Intangible Assets
Goodwill
87,418 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
15,855,000 GBP2024-03-31
12,302,779 GBP2023-03-31
Plant and equipment
479,852 GBP2024-03-31
366,825 GBP2023-03-31
Furniture and fittings
306,117 GBP2024-03-31
215,159 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
16,940,969 GBP2024-03-31
13,061,163 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-233,346 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
756,054 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
187,620 GBP2023-03-31
Furniture and fittings
164,663 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
617,453 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
40,815 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
14,200 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
182,135 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
228,435 GBP2024-03-31
Furniture and fittings
178,863 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
407,298 GBP2024-03-31
Property, Plant & Equipment
Buildings
15,855,000 GBP2024-03-31
12,069,433 GBP2023-03-31
Plant and equipment
251,417 GBP2024-03-31
179,205 GBP2023-03-31
Furniture and fittings
127,254 GBP2024-03-31
50,496 GBP2023-03-31
Finished Goods/Goods for Resale
755,972 GBP2024-03-31
454,426 GBP2023-03-31
Other Debtors
Non-current
87,212 GBP2024-03-31
87,212 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
514,183 GBP2024-03-31
338,856 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,729,462 GBP2024-03-31
1,891,605 GBP2023-03-31
Other Debtors
Current
265,850 GBP2024-03-31
236,729 GBP2023-03-31
Prepayments/Accrued Income
Current
24,644 GBP2024-03-31
15,287 GBP2023-03-31
Bank Borrowings
Current
281,649 GBP2024-03-31
374,516 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,367,899 GBP2024-03-31
1,517,222 GBP2023-03-31
Amounts owed to group undertakings
Current
55,096 GBP2024-03-31
787,887 GBP2023-03-31
Corporation Tax Payable
Current
29,059 GBP2024-03-31
11,633 GBP2023-03-31
Taxation/Social Security Payable
Current
121,122 GBP2024-03-31
92,633 GBP2023-03-31
Other Creditors
Current
21,349 GBP2024-03-31
14,779 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
152,731 GBP2024-03-31
92,630 GBP2023-03-31
Creditors
Current
3,028,905 GBP2024-03-31
2,891,300 GBP2023-03-31
Bank Borrowings
Non-current
6,291,995 GBP2024-03-31
4,838,353 GBP2023-03-31
Creditors
Non-current
6,291,995 GBP2024-03-31
4,838,353 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
281,649 GBP2024-03-31
374,516 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
281,649 GBP2024-03-31
374,516 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
1,332,286 GBP2024-03-31
1,498,066 GBP2023-03-31
Total Borrowings
6,573,644 GBP2024-03-31
5,212,869 GBP2023-03-31
Net Deferred Tax Liability/Asset
-3,372,139 GBP2024-03-31
-2,739,165 GBP2023-03-31
-1,995,461 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
71,974 GBP2023-04-01 ~ 2024-03-31
618,815 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-384,654 GBP2024-03-31
-327,968 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,222 shares2024-03-31
1,222 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,903 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,903 GBP2024-03-31