Cost of Sales
-49,077,890 GBP2023-05-01 ~ 2024-04-30
-45,192,920 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-1,843,123 GBP2023-05-01 ~ 2024-04-30
-1,844,941 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-18,441,835 GBP2023-05-01 ~ 2024-04-30
-16,086,209 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
525,454 GBP2023-05-01 ~ 2024-04-30
157,593 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
7,265,578 GBP2023-05-01 ~ 2024-04-30
6,317,232 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
5,445,625 GBP2023-05-01 ~ 2024-04-30
5,005,928 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
12,483,033 GBP2024-04-30
10,206,777 GBP2023-04-30
Investment Property
465,466 GBP2024-04-30
465,466 GBP2023-04-30
Fixed Assets - Investments
373 GBP2024-04-30
373 GBP2023-04-30
Fixed Assets
12,948,872 GBP2024-04-30
10,672,616 GBP2023-04-30
Debtors
7,004,026 GBP2024-04-30
6,834,114 GBP2023-04-30
Cash at bank and in hand
14,233,710 GBP2024-04-30
12,211,434 GBP2023-04-30
Current Assets
26,071,143 GBP2024-04-30
24,181,856 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-8,121,630 GBP2024-04-30
-8,468,651 GBP2023-04-30
Net Current Assets/Liabilities
17,949,513 GBP2024-04-30
15,713,205 GBP2023-04-30
Total Assets Less Current Liabilities
30,898,385 GBP2024-04-30
26,385,821 GBP2023-04-30
Net Assets/Liabilities
29,796,389 GBP2024-04-30
25,346,574 GBP2023-04-30
Equity
Called up share capital
17,301 GBP2024-04-30
17,301 GBP2023-04-30
17,301 GBP2022-04-30
Share premium
190 GBP2024-04-30
190 GBP2023-04-30
190 GBP2022-04-30
Capital redemption reserve
3,130 GBP2024-04-30
3,130 GBP2023-04-30
3,130 GBP2022-04-30
Retained earnings (accumulated losses)
29,775,768 GBP2024-04-30
25,325,953 GBP2023-04-30
22,300,166 GBP2022-04-30
Equity
29,796,389 GBP2024-04-30
25,346,574 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
5,445,625 GBP2023-05-01 ~ 2024-04-30
5,005,928 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,980,141 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-995,810 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
18,100 GBP2023-05-01 ~ 2024-04-30
15,900 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
4642023-05-01 ~ 2024-04-30
4442022-05-01 ~ 2023-04-30
Wages/Salaries
11,669,055 GBP2023-05-01 ~ 2024-04-30
10,326,205 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
364,388 GBP2023-05-01 ~ 2024-04-30
313,835 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
13,062,568 GBP2023-05-01 ~ 2024-04-30
11,609,443 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
139,187 GBP2023-05-01 ~ 2024-04-30
138,998 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
62,749 GBP2023-05-01 ~ 2024-04-30
194,017 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,451,023 GBP2024-04-30
456,083 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
9,509,071 GBP2024-04-30
8,293,264 GBP2023-04-30
Furniture and fittings
5,531,484 GBP2024-04-30
5,305,163 GBP2023-04-30
Motor vehicles
6,833,742 GBP2024-04-30
6,100,401 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
23,325,320 GBP2024-04-30
20,154,911 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-3,600 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-142,072 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-145,672 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
20,000 GBP2024-04-30
19,200 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
2,645,312 GBP2024-04-30
2,334,387 GBP2023-04-30
Furniture and fittings
4,020,117 GBP2024-04-30
3,838,484 GBP2023-04-30
Motor vehicles
4,156,858 GBP2024-04-30
3,756,063 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,842,287 GBP2024-04-30
9,948,134 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
800 GBP2023-05-01 ~ 2024-04-30
Land and buildings, Under hire purchased contracts or finance leases
310,925 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
183,633 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
525,966 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,021,324 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,000 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-125,171 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-127,171 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,431,023 GBP2024-04-30
436,883 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
6,863,759 GBP2024-04-30
5,958,877 GBP2023-04-30
Furniture and fittings
1,511,367 GBP2024-04-30
1,466,679 GBP2023-04-30
Motor vehicles
2,676,884 GBP2024-04-30
2,344,338 GBP2023-04-30
Investment Property - Fair Value Model
465,466 GBP2023-04-30
Finished Goods/Goods for Resale
4,833,407 GBP2024-04-30
5,136,308 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
5,986,543 GBP2024-04-30
5,975,747 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
58,354 GBP2024-04-30
58,354 GBP2023-04-30
Other Debtors
Current
494,997 GBP2024-04-30
417,846 GBP2023-04-30
Prepayments/Accrued Income
Current
464,132 GBP2024-04-30
382,167 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
7,004,026 GBP2024-04-30
6,834,114 GBP2023-04-30
Trade Creditors/Trade Payables
Current
4,598,642 GBP2024-04-30
3,951,931 GBP2023-04-30
Corporation Tax Payable
Current
1,141,764 GBP2024-04-30
880,451 GBP2023-04-30
Other Taxation & Social Security Payable
Current
286,327 GBP2024-04-30
265,722 GBP2023-04-30
Other Creditors
Current
1,167,703 GBP2024-04-30
2,122,052 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
927,194 GBP2024-04-30
1,248,495 GBP2023-04-30
Creditors
Current
8,121,630 GBP2024-04-30
8,468,651 GBP2023-04-30
Equity
Called up share capital
17,301 GBP2024-04-30
17,301 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
186,667 GBP2024-04-30
186,667 GBP2023-04-30
Between two and five year
690,203 GBP2024-04-30
687,941 GBP2023-04-30
More than five year
3,717,293 GBP2024-04-30
3,864,035 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,594,163 GBP2024-04-30
4,738,643 GBP2023-04-30