32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12020-08-01 ~ 2021-12-31
Turnover/Revenue
1,854,785 GBP2020-08-01 ~ 2021-12-31
1,258,000 GBP2019-08-01 ~ 2020-07-31
Cost of Sales
1,641,551 GBP2020-08-01 ~ 2021-12-31
1,437,000 GBP2019-08-01 ~ 2020-07-31
Gross Profit/Loss
213,234 GBP2020-08-01 ~ 2021-12-31
-179,000 GBP2019-08-01 ~ 2020-07-31
Distribution Costs
16,515 GBP2020-08-01 ~ 2021-12-31
Administrative Expenses
-1,311,014 GBP2020-08-01 ~ 2021-12-31
249,000 GBP2019-08-01 ~ 2020-07-31
Operating Profit/Loss
1,507,733 GBP2020-08-01 ~ 2021-12-31
-419,000 GBP2019-08-01 ~ 2020-07-31
Interest Payable/Similar Charges (Finance Costs)
52 GBP2020-08-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
1,507,681 GBP2020-08-01 ~ 2021-12-31
-419,000 GBP2019-08-01 ~ 2020-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
10,847 GBP2020-08-01 ~ 2021-12-31
-77,000 GBP2019-08-01 ~ 2020-07-31
Profit/Loss
1,496,834 GBP2020-08-01 ~ 2021-12-31
-342,000 GBP2019-08-01 ~ 2020-07-31
Equity
Retained earnings (accumulated losses)
570,838 GBP2021-12-31
-925,996 GBP2020-07-31
-583,996 GBP2019-07-31
Property, Plant & Equipment
163,835 GBP2021-12-31
110,793 GBP2020-07-31
Total Inventories
453,095 GBP2021-12-31
43,500 GBP2020-07-31
Debtors
85,552 GBP2021-12-31
661,000 GBP2020-07-31
Cash at bank and in hand
160,660 GBP2021-12-31
212,083 GBP2020-07-31
Current Assets
699,307 GBP2021-12-31
916,583 GBP2020-07-31
Creditors
Current
260,585 GBP2021-12-31
1,932,500 GBP2020-07-31
Net Current Assets/Liabilities
438,722 GBP2021-12-31
-1,015,917 GBP2020-07-31
Total Assets Less Current Liabilities
602,557 GBP2021-12-31
-905,124 GBP2020-07-31
Net Assets/Liabilities
571,258 GBP2021-12-31
-925,576 GBP2020-07-31
Equity
Called up share capital
420 GBP2021-12-31
420 GBP2020-07-31
Equity
571,258 GBP2021-12-31
-925,576 GBP2020-07-31
Average Number of Employees
122020-08-01 ~ 2021-12-31
162019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
27,597 GBP2020-08-01 ~ 2021-12-31
18,948 GBP2019-08-01 ~ 2020-07-31
Current Tax for the Period
-77,000 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
271,133 GBP2021-12-31
194,234 GBP2020-07-31
Furniture and fittings
18,879 GBP2021-12-31
15,139 GBP2020-07-31
Property, Plant & Equipment - Gross Cost
290,012 GBP2021-12-31
209,373 GBP2020-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
119,770 GBP2021-12-31
94,474 GBP2020-07-31
Furniture and fittings
6,407 GBP2021-12-31
4,106 GBP2020-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
126,177 GBP2021-12-31
98,580 GBP2020-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
25,296 GBP2020-08-01 ~ 2021-12-31
Furniture and fittings
2,301 GBP2020-08-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,597 GBP2020-08-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
151,363 GBP2021-12-31
99,760 GBP2020-07-31
Furniture and fittings
12,472 GBP2021-12-31
11,033 GBP2020-07-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
5,140 GBP2021-12-31
133,000 GBP2020-07-31
Amounts Owed by Group Undertakings
Current
78,000 GBP2020-07-31
Other Debtors
Current, Amounts falling due within one year
80,412 GBP2021-12-31
2,000 GBP2020-07-31
Debtors
Current, Amounts falling due within one year
85,552 GBP2021-12-31
661,000 GBP2020-07-31
Trade Creditors/Trade Payables
Current
183,698 GBP2021-12-31
38,000 GBP2020-07-31
Amounts owed to group undertakings
Current
62,065 GBP2021-12-31
1,790,000 GBP2020-07-31
Other Taxation & Social Security Payable
Current
3,849 GBP2021-12-31
31,000 GBP2020-07-31
Other Creditors
Current
10,973 GBP2021-12-31
21,500 GBP2020-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
420 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,496,834 GBP2020-08-01 ~ 2021-12-31