47749 - Retail Sale Of Medical And Orthopaedic Goods In Specialised Stores (not Incl. Hearing Aids) N.e.c.
Cost of Sales
-8,240,430 GBP2022-06-01 ~ 2023-05-31
-7,033,044 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-4,609,210 GBP2022-06-01 ~ 2023-05-31
-4,309,765 GBP2021-06-01 ~ 2022-05-31
Interest Payable/Similar Charges (Finance Costs)
-3,689 GBP2022-06-01 ~ 2023-05-31
-2,926 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
337,589 GBP2022-06-01 ~ 2023-05-31
52,154 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
489,697 GBP2022-06-01 ~ 2023-05-31
541,952 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
489,697 GBP2022-06-01 ~ 2023-05-31
541,952 GBP2021-06-01 ~ 2022-05-31
Intangible Assets
Other
29,169 GBP2023-05-31
0 GBP2022-05-31
Property, Plant & Equipment
637,721 GBP2023-05-31
602,136 GBP2022-05-31
Fixed Assets
666,890 GBP2023-05-31
602,136 GBP2022-05-31
Debtors
2,834,360 GBP2023-05-31
2,891,348 GBP2022-05-31
Cash at bank and in hand
1,056,766 GBP2023-05-31
929,566 GBP2022-05-31
Current Assets
4,628,258 GBP2023-05-31
4,373,454 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-2,262,107 GBP2023-05-31
-2,415,840 GBP2022-05-31
Net Current Assets/Liabilities
2,366,151 GBP2023-05-31
1,957,614 GBP2022-05-31
Total Assets Less Current Liabilities
3,033,041 GBP2023-05-31
2,559,750 GBP2022-05-31
Net Assets/Liabilities
2,995,790 GBP2023-05-31
2,498,463 GBP2022-05-31
Equity
Called up share capital
52,918 GBP2023-05-31
52,918 GBP2022-05-31
52,918 GBP2021-05-31
Share premium
300 GBP2023-05-31
300 GBP2022-05-31
300 GBP2021-05-31
Capital redemption reserve
100 GBP2023-05-31
100 GBP2022-05-31
100 GBP2021-05-31
Other miscellaneous reserve
1,503,381 GBP2023-05-31
1,349,056 GBP2022-05-31
Retained earnings (accumulated losses)
1,439,091 GBP2023-05-31
1,096,089 GBP2022-05-31
709,497 GBP2021-05-31
Equity
2,995,790 GBP2023-05-31
2,498,463 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
489,697 GBP2022-06-01 ~ 2023-05-31
541,952 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-155,360 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-146,695 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
15,000 GBP2022-06-01 ~ 2023-05-31
14,000 GBP2021-06-01 ~ 2022-05-31
Average Number of Employees
1542022-06-01 ~ 2023-05-31
1442021-06-01 ~ 2022-05-31
Wages/Salaries
5,355,871 GBP2022-06-01 ~ 2023-05-31
4,513,753 GBP2021-06-01 ~ 2022-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
347,147 GBP2022-06-01 ~ 2023-05-31
298,603 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
6,123,253 GBP2022-06-01 ~ 2023-05-31
5,163,200 GBP2021-06-01 ~ 2022-05-31
Director Remuneration
230,064 GBP2022-06-01 ~ 2023-05-31
273,272 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,837 GBP2022-06-01 ~ 2023-05-31
-35,147 GBP2021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Goodwill
10,000 GBP2023-05-31
10,000 GBP2022-05-31
Development expenditure
2,250,748 GBP2023-05-31
2,219,290 GBP2022-05-31
Intangible Assets - Gross Cost
2,260,748 GBP2023-05-31
2,229,290 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,000 GBP2023-05-31
10,000 GBP2022-05-31
Development expenditure
2,221,579 GBP2023-05-31
2,219,290 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
2,231,579 GBP2023-05-31
2,229,290 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-06-01 ~ 2023-05-31
Development expenditure
2,289 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
2,289 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Goodwill
0 GBP2023-05-31
0 GBP2022-05-31
Development expenditure
29,169 GBP2023-05-31
0 GBP2022-05-31
Intangible Assets
29,169 GBP2023-05-31
0 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
401,149 GBP2023-05-31
392,431 GBP2022-05-31
Plant and equipment
800,879 GBP2023-05-31
755,337 GBP2022-05-31
Furniture and fittings
1,379,999 GBP2023-05-31
1,220,374 GBP2022-05-31
Motor vehicles
59,855 GBP2023-05-31
59,855 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
2,641,882 GBP2023-05-31
2,427,997 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
372,291 GBP2023-05-31
360,782 GBP2022-05-31
Plant and equipment
623,229 GBP2023-05-31
580,412 GBP2022-05-31
Furniture and fittings
952,676 GBP2023-05-31
831,757 GBP2022-05-31
Motor vehicles
55,965 GBP2023-05-31
52,910 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,004,161 GBP2023-05-31
1,825,861 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
11,509 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
42,817 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
120,919 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
3,055 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
178,300 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
28,858 GBP2023-05-31
31,649 GBP2022-05-31
Plant and equipment
177,650 GBP2023-05-31
174,925 GBP2022-05-31
Furniture and fittings
427,323 GBP2023-05-31
388,617 GBP2022-05-31
Motor vehicles
3,890 GBP2023-05-31
6,945 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
1,804,000 GBP2023-05-31
1,809,694 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
179,541 GBP2023-05-31
81,930 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-05-31
329,383 GBP2022-05-31
Other Debtors
Current
380,974 GBP2023-05-31
167,894 GBP2022-05-31
Prepayments/Accrued Income
Current
469,845 GBP2023-05-31
502,447 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
2,834,360 GBP2023-05-31
2,891,348 GBP2022-05-31
Trade Creditors/Trade Payables
Current
1,613,507 GBP2023-05-31
1,302,370 GBP2022-05-31
Amounts owed to group undertakings
Current
363,836 GBP2023-05-31
0 GBP2022-05-31
Other Taxation & Social Security Payable
Current
131,664 GBP2023-05-31
522,451 GBP2022-05-31
Other Creditors
Current
0 GBP2023-05-31
245,959 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
144,260 GBP2023-05-31
268,922 GBP2022-05-31
Creditors
Current
2,262,107 GBP2023-05-31
2,415,840 GBP2022-05-31
Amounts received in advance for goods or services to be provided in the future
8,840 GBP2023-05-31
76,138 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
258,437 GBP2023-05-31
160,972 GBP2022-05-31
Between two and five year
337,422 GBP2023-05-31
246,357 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
595,859 GBP2023-05-31
407,329 GBP2022-05-31