Property, Plant & Equipment
141,548 GBP2023-12-31
190,292 GBP2022-12-31
Debtors
847,418 GBP2023-12-31
959,746 GBP2022-12-31
Current assets - Investments
785,603 GBP2023-12-31
0 GBP2022-12-31
Cash at bank and in hand
2,201,825 GBP2023-12-31
988,682 GBP2022-12-31
Current Assets
4,943,399 GBP2023-12-31
3,451,020 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,396,470 GBP2023-12-31
-1,557,333 GBP2022-12-31
Net Current Assets/Liabilities
3,546,929 GBP2023-12-31
1,893,687 GBP2022-12-31
Total Assets Less Current Liabilities
3,688,477 GBP2023-12-31
2,083,979 GBP2022-12-31
Net Assets/Liabilities
3,655,379 GBP2023-12-31
2,043,930 GBP2022-12-31
Equity
Called up share capital
30,975 GBP2023-12-31
30,975 GBP2022-12-31
Capital redemption reserve
69,025 GBP2023-12-31
69,025 GBP2022-12-31
Retained earnings (accumulated losses)
3,555,379 GBP2023-12-31
1,943,930 GBP2022-12-31
Equity
3,655,379 GBP2023-12-31
2,043,930 GBP2022-12-31
Average Number of Employees
342023-01-01 ~ 2023-12-31
372022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
324,447 GBP2023-12-31
312,401 GBP2022-12-31
Furniture and fittings
102,351 GBP2023-12-31
85,387 GBP2022-12-31
Motor vehicles
54,835 GBP2023-12-31
95,510 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
481,633 GBP2023-12-31
493,298 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,568 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-53,120 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-54,688 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
239,198 GBP2023-12-31
194,974 GBP2022-12-31
Furniture and fittings
69,146 GBP2023-12-31
53,005 GBP2022-12-31
Motor vehicles
31,741 GBP2023-12-31
55,027 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
340,085 GBP2023-12-31
303,006 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
44,224 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
16,769 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
9,291 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,284 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-628 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-32,577 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,205 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
85,249 GBP2023-12-31
117,427 GBP2022-12-31
Furniture and fittings
33,205 GBP2023-12-31
32,382 GBP2022-12-31
Motor vehicles
23,094 GBP2023-12-31
40,483 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
792,562 GBP2023-12-31
611,549 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
271,765 GBP2022-12-31
Other Debtors
Current
3,812 GBP2023-12-31
44,640 GBP2022-12-31
Prepayments/Accrued Income
Current
51,044 GBP2023-12-31
31,792 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
847,418 GBP2023-12-31
959,746 GBP2022-12-31
Trade Creditors/Trade Payables
Current
350,184 GBP2023-12-31
410,676 GBP2022-12-31
Amounts owed to group undertakings
Current
764,312 GBP2023-12-31
953,095 GBP2022-12-31
Corporation Tax Payable
Current
28,867 GBP2023-12-31
72,607 GBP2022-12-31
Other Taxation & Social Security Payable
Current
38,456 GBP2023-12-31
65,281 GBP2022-12-31
Other Creditors
Current
7,864 GBP2023-12-31
7,224 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
206,787 GBP2023-12-31
48,450 GBP2022-12-31
Creditors
Current
1,396,470 GBP2023-12-31
1,557,333 GBP2022-12-31
Equity
Called up share capital
30,975 GBP2023-12-31
30,975 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,000 GBP2023-12-31
55,000 GBP2022-12-31
Between two and five year
41,250 GBP2023-12-31
220,000 GBP2022-12-31
More than five year
0 GBP2023-12-31
426,250 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
96,250 GBP2023-12-31
701,250 GBP2022-12-31