Cost of Sales
-10,508,664 GBP2023-05-01 ~ 2024-04-30
-11,317,283 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,656,852 GBP2023-05-01 ~ 2024-04-30
-2,306,429 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
78,591 GBP2023-05-01 ~ 2024-04-30
166,158 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
49,591 GBP2023-05-01 ~ 2024-04-30
243,158 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
18,800,859 GBP2024-04-30
18,738,256 GBP2023-04-30
Investment Property
1,102,000 GBP2024-04-30
902,000 GBP2023-04-30
Fixed Assets - Investments
17,050 GBP2024-04-30
17,050 GBP2023-04-30
Fixed Assets
19,919,909 GBP2024-04-30
19,657,306 GBP2023-04-30
Debtors
2,908,406 GBP2024-04-30
2,662,996 GBP2023-04-30
Cash at bank and in hand
427 GBP2024-04-30
122 GBP2023-04-30
Current Assets
3,633,405 GBP2024-04-30
3,331,944 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-3,974,296 GBP2024-04-30
-3,405,258 GBP2023-04-30
Net Current Assets/Liabilities
-340,891 GBP2024-04-30
-73,314 GBP2023-04-30
Total Assets Less Current Liabilities
19,579,018 GBP2024-04-30
19,583,992 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-5,452,369 GBP2024-04-30
-5,601,034 GBP2023-04-30
Net Assets/Liabilities
10,923,649 GBP2024-04-30
11,003,958 GBP2023-04-30
Equity
Called up share capital
8,000 GBP2024-04-30
8,000 GBP2023-04-30
8,000 GBP2022-04-30
Share premium
7,200 GBP2024-04-30
7,200 GBP2023-04-30
7,200 GBP2022-04-30
Revaluation reserve
6,596,304 GBP2024-04-30
6,586,373 GBP2023-04-30
6,702,357 GBP2022-04-30
Retained earnings (accumulated losses)
4,312,145 GBP2024-04-30
4,402,385 GBP2023-04-30
4,167,993 GBP2022-04-30
Equity
10,923,649 GBP2024-04-30
11,003,958 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
49,591 GBP2023-05-01 ~ 2024-04-30
243,158 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-124,750 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-129,900 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
13,600 GBP2023-05-01 ~ 2024-04-30
12,875 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1062023-05-01 ~ 2024-04-30
1092022-05-01 ~ 2023-04-30
Wages/Salaries
4,121,883 GBP2023-05-01 ~ 2024-04-30
3,954,963 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
100,535 GBP2023-05-01 ~ 2024-04-30
90,934 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
4,652,536 GBP2023-05-01 ~ 2024-04-30
4,479,141 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
63,580 GBP2023-05-01 ~ 2024-04-30
59,529 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
29,000 GBP2023-05-01 ~ 2024-04-30
-77,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
14,007,548 GBP2024-04-30
13,671,500 GBP2023-04-30
Plant and equipment
2,551,367 GBP2024-04-30
2,421,139 GBP2023-04-30
Motor vehicles
8,373,125 GBP2024-04-30
8,124,394 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
24,932,040 GBP2024-04-30
24,278,932 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,350 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-872,254 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-876,604 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
245,305 GBP2024-04-30
176,274 GBP2023-04-30
Plant and equipment
1,319,653 GBP2024-04-30
1,112,099 GBP2023-04-30
Motor vehicles
4,566,223 GBP2024-04-30
4,252,303 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,131,181 GBP2024-04-30
5,540,676 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
69,031 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
211,658 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
955,533 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,236,222 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,104 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-641,613 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-645,717 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
13,762,243 GBP2024-04-30
13,495,226 GBP2023-04-30
Plant and equipment
1,231,714 GBP2024-04-30
1,309,040 GBP2023-04-30
Motor vehicles
3,806,902 GBP2024-04-30
3,872,091 GBP2023-04-30
Investment Property - Fair Value Model
1,102,000 GBP2024-04-30
902,000 GBP2023-04-30
Amounts invested in assets
Non-current
17,050 GBP2024-04-30
17,050 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,847,525 GBP2024-04-30
1,698,888 GBP2023-04-30
Prepayments/Accrued Income
Current
290,881 GBP2024-04-30
389,108 GBP2023-04-30
Debtors - Deferred Tax Asset
Current
770,000 GBP2024-04-30
575,000 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
2,908,406 GBP2024-04-30
2,662,996 GBP2023-04-30
Bank Borrowings
3,597,148 GBP2024-04-30
3,601,232 GBP2023-04-30
Total Borrowings
4,989,180 GBP2024-04-30
4,948,066 GBP2023-04-30
Current
1,420,613 GBP2024-04-30
1,243,949 GBP2023-04-30
Non-current
3,568,567 GBP2024-04-30
3,704,117 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
864,349 GBP2024-04-30
780,212 GBP2023-04-30
Minimum gross finance lease payments owing
2,733,151 GBP2024-04-30
2,662,129 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
1,420,613 GBP2024-04-30
1,243,949 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
864,349 GBP2024-04-30
780,212 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,041,779 GBP2024-04-30
821,320 GBP2023-04-30
Other Taxation & Social Security Payable
Current
333,681 GBP2024-04-30
270,757 GBP2023-04-30
Other Creditors
Current
185,353 GBP2024-04-30
171,015 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
128,521 GBP2024-04-30
118,005 GBP2023-04-30
Creditors
Current
3,974,296 GBP2024-04-30
3,405,258 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
3,314,567 GBP2024-04-30
3,450,117 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,868,802 GBP2024-04-30
1,881,917 GBP2023-04-30
Other Remaining Borrowings
Non-current
254,000 GBP2024-04-30
254,000 GBP2023-04-30
Amounts owed to group undertakings
Non-current
15,000 GBP2024-04-30
15,000 GBP2023-04-30
Creditors
Non-current
5,452,369 GBP2024-04-30
5,601,034 GBP2023-04-30
Equity
Called up share capital
8,000 GBP2024-04-30
8,000 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-04-30
109,381 GBP2023-04-30