Property, Plant & Equipment
8,075,131 GBP2025-06-30
8,061,327 GBP2024-06-30
Investment Property
6,811,335 GBP2025-06-30
6,557,113 GBP2024-06-30
Fixed Assets - Investments
543,978 GBP2025-06-30
543,978 GBP2024-06-30
Fixed Assets
15,430,444 GBP2025-06-30
15,162,418 GBP2024-06-30
Debtors
Current
615,598 GBP2025-06-30
1,068,596 GBP2024-06-30
Cash at bank and in hand
963,316 GBP2025-06-30
803,296 GBP2024-06-30
Current Assets
3,350,562 GBP2025-06-30
3,519,831 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-1,281,044 GBP2024-06-30
Net Current Assets/Liabilities
2,005,005 GBP2025-06-30
2,238,787 GBP2024-06-30
Total Assets Less Current Liabilities
17,435,449 GBP2025-06-30
17,401,205 GBP2024-06-30
Net Assets/Liabilities
15,698,555 GBP2025-06-30
15,403,813 GBP2024-06-30
Equity
Called up share capital
62,200 GBP2025-06-30
62,200 GBP2024-06-30
Revaluation reserve
561,659 GBP2025-06-30
561,659 GBP2024-06-30
Other miscellaneous reserve
2,888,563 GBP2025-06-30
2,705,151 GBP2024-06-30
Retained earnings (accumulated losses)
12,186,133 GBP2025-06-30
12,074,803 GBP2024-06-30
Equity
15,698,555 GBP2025-06-30
15,403,813 GBP2024-06-30
Average Number of Employees
162024-07-01 ~ 2025-06-30
152023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,280,317 GBP2024-06-30
Plant and equipment
3,045,241 GBP2025-06-30
2,970,335 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
11,581,293 GBP2025-06-30
11,495,061 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-346,545 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-346,545 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
8,291,643 GBP2025-06-30
Land and buildings, Under hire purchased contracts or finance leases
244,409 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,774,647 GBP2024-06-30
Plant and equipment
1,489,193 GBP2025-06-30
1,454,109 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,506,162 GBP2025-06-30
3,433,734 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
8,618 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
237,889 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
275,233 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-202,805 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-202,805 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
213,596 GBP2025-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
6,488,270 GBP2025-06-30
Land and buildings
30,813 GBP2025-06-30
39,431 GBP2024-06-30
Plant and equipment
1,556,048 GBP2025-06-30
1,516,226 GBP2024-06-30
Land and buildings, Owned/Freehold
6,505,670 GBP2024-06-30
Investment Property - Fair Value Model
6,802,676 GBP2025-06-30
6,532,104 GBP2024-06-30
Investments in group undertakings and participating interests
543,943 GBP2025-06-30
543,943 GBP2024-06-30
Other Investments Other Than Loans
35 GBP2025-06-30
35 GBP2024-06-30
Amounts invested in assets
Non-current
543,978 GBP2025-06-30
543,978 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
171,652 GBP2025-06-30
439,324 GBP2024-06-30
Prepayments/Accrued Income
Current
322,119 GBP2025-06-30
251,388 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
615,598 GBP2025-06-30
Current, Amounts falling due within one year
1,068,596 GBP2024-06-30
Other Debtors
Non-current
760,000 GBP2025-06-30
650,000 GBP2024-06-30
Prepayments/Accrued Income
15,924 GBP2024-06-30
Debtors
1,402,006 GBP2025-06-30
1,734,520 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
128,212 GBP2025-06-30
187,927 GBP2024-06-30
Other Remaining Borrowings
Current
270,087 GBP2025-06-30
264,575 GBP2024-06-30
Trade Creditors/Trade Payables
Current
107,766 GBP2025-06-30
103,779 GBP2024-06-30
Amounts owed to group undertakings
Current
574,562 GBP2025-06-30
477,005 GBP2024-06-30
Other Taxation & Social Security Payable
Current
24,588 GBP2025-06-30
22,946 GBP2024-06-30
Other Creditors
Current
32,948 GBP2025-06-30
34,643 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
207,394 GBP2025-06-30
190,169 GBP2024-06-30
Creditors
Current
1,345,557 GBP2025-06-30
1,281,044 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
36,321 GBP2025-06-30
110,051 GBP2024-06-30
Other Remaining Borrowings
Non-current
138,083 GBP2025-06-30
408,523 GBP2024-06-30
Creditors
Non-current
174,404 GBP2025-06-30
518,574 GBP2024-06-30
Total Borrowings
Current
270,087 GBP2025-06-30
264,575 GBP2024-06-30
Non-current
138,083 GBP2025-06-30
408,523 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
128,212 GBP2025-06-30
187,927 GBP2024-06-30
Minimum gross finance lease payments owing
164,533 GBP2025-06-30
297,978 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
62,200 shares2025-06-30
62,200 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,903 GBP2025-06-30
90,119 GBP2024-06-30
Between two and five year
35,458 GBP2025-06-30
12,913 GBP2024-06-30
More than five year
417 GBP2025-06-30
486 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
132,778 GBP2025-06-30
103,518 GBP2024-06-30