Cost of Sales
-27,335,084 GBP2023-04-01 ~ 2024-03-31
-32,645,457 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-20,299,575 GBP2023-04-01 ~ 2024-03-31
-19,340,493 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
21,445 GBP2023-04-01 ~ 2024-03-31
1,240 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,169,555 GBP2023-04-01 ~ 2024-03-31
3,165,855 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-427,385 GBP2023-04-01 ~ 2024-03-31
-1,075,523 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
742,170 GBP2023-04-01 ~ 2024-03-31
2,090,332 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
706,670 GBP2023-04-01 ~ 2024-03-31
2,198,482 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
2,025,436 GBP2024-03-31
2,047,412 GBP2023-03-31
Property, Plant & Equipment
42,385,838 GBP2024-03-31
39,851,917 GBP2023-03-31
Fixed Assets - Investments
2,441 GBP2024-03-31
2,441 GBP2023-03-31
Fixed Assets
44,413,715 GBP2024-03-31
41,901,770 GBP2023-03-31
Debtors
29,788,383 GBP2024-03-31
26,414,482 GBP2023-03-31
Cash at bank and in hand
0 GBP2024-03-31
208,446 GBP2023-03-31
Current Assets
42,311,630 GBP2024-03-31
39,955,916 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-10,026,778 GBP2024-03-31
-9,871,629 GBP2023-03-31
Net Current Assets/Liabilities
32,284,852 GBP2024-03-31
30,084,287 GBP2023-03-31
Total Assets Less Current Liabilities
76,698,567 GBP2024-03-31
71,986,057 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-45,202,080 GBP2024-03-31
-41,611,792 GBP2023-03-31
Net Assets/Liabilities
28,920,235 GBP2024-03-31
28,213,565 GBP2023-03-31
Equity
Called up share capital
981,202 GBP2024-03-31
981,202 GBP2023-03-31
981,202 GBP2022-03-31
Share premium
2,687,678 GBP2024-03-31
2,687,678 GBP2023-03-31
2,687,678 GBP2022-03-31
Revaluation reserve
10,979,306 GBP2024-03-31
10,752,206 GBP2023-03-31
10,752,206 GBP2022-03-31
Retained earnings (accumulated losses)
14,272,049 GBP2024-03-31
13,792,479 GBP2023-03-31
11,593,997 GBP2022-03-31
Equity
28,920,235 GBP2024-03-31
28,213,565 GBP2023-03-31
26,015,083 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
742,170 GBP2023-04-01 ~ 2024-03-31
2,090,332 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
706,670 GBP2023-04-01 ~ 2024-03-31
2,198,482 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
24,750 GBP2023-04-01 ~ 2024-03-31
22,550 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
4582023-04-01 ~ 2024-03-31
4772022-04-01 ~ 2023-03-31
Wages/Salaries
10,960,102 GBP2023-04-01 ~ 2024-03-31
11,170,909 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
364,900 GBP2023-04-01 ~ 2024-03-31
362,111 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
12,281,294 GBP2023-04-01 ~ 2024-03-31
12,528,399 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
929,618 GBP2023-04-01 ~ 2024-03-31
872,647 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
487,086 GBP2023-04-01 ~ 2024-03-31
797,095 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
2,244,118 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
218,682 GBP2024-03-31
196,706 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
21,976 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
29,787,950 GBP2024-03-31
28,453,313 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
2,500,000 GBP2024-03-31
2,050,000 GBP2023-03-31
Plant and equipment
5,457,057 GBP2024-03-31
4,875,765 GBP2023-03-31
Furniture and fittings
27,073,901 GBP2024-03-31
26,061,042 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
64,818,908 GBP2024-03-31
61,440,120 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-601,716 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-601,716 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
450,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
244,055 GBP2024-03-31
209,298 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
3,431,817 GBP2024-03-31
3,191,483 GBP2023-03-31
Furniture and fittings
18,757,198 GBP2024-03-31
18,187,422 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,433,070 GBP2024-03-31
21,588,203 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
34,757 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
240,334 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,172,311 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,447,402 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-534,704 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-534,704 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
29,543,895 GBP2024-03-31
28,244,015 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
2,500,000 GBP2024-03-31
2,050,000 GBP2023-03-31
Plant and equipment
2,025,240 GBP2024-03-31
1,684,282 GBP2023-03-31
Furniture and fittings
8,316,703 GBP2024-03-31
7,873,620 GBP2023-03-31
Amounts invested in assets
Non-current
2,441 GBP2024-03-31
2,441 GBP2023-03-31
Finished Goods/Goods for Resale
12,523,247 GBP2024-03-31
13,332,988 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
865,256 GBP2024-03-31
1,063,582 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
627 GBP2024-03-31
6,638 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
26,833,590 GBP2024-03-31
22,610,465 GBP2023-03-31
Other Debtors
Current
1,332,020 GBP2024-03-31
1,818,445 GBP2023-03-31
Prepayments/Accrued Income
Current
756,890 GBP2024-03-31
915,352 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
29,788,383 GBP2024-03-31
26,414,482 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
398,199 GBP2024-03-31
0 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
319,296 GBP2024-03-31
212,494 GBP2023-03-31
Other Remaining Borrowings
Current
579,150 GBP2024-03-31
514,150 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,613,326 GBP2024-03-31
4,293,298 GBP2023-03-31
Amounts owed to group undertakings
Current
100 GBP2024-03-31
100 GBP2023-03-31
Other Taxation & Social Security Payable
Current
870,067 GBP2024-03-31
811,105 GBP2023-03-31
Other Creditors
Current
737,697 GBP2024-03-31
396,235 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,508,943 GBP2024-03-31
3,644,247 GBP2023-03-31
Creditors
Current
10,026,778 GBP2024-03-31
9,871,629 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
239,765 GBP2024-03-31
318,785 GBP2023-03-31
Other Remaining Borrowings
Non-current
1,125,000 GBP2024-03-31
1,195,000 GBP2023-03-31
Amounts owed to group undertakings
Non-current
43,837,315 GBP2024-03-31
40,098,007 GBP2023-03-31
Creditors
Non-current
45,202,080 GBP2024-03-31
41,611,792 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
319,296 GBP2024-03-31
212,494 GBP2023-03-31
Minimum gross finance lease payments owing
559,061 GBP2024-03-31
531,279 GBP2023-03-31
Bank Overdrafts
398,199 GBP2024-03-31
0 GBP2023-03-31
Total Borrowings
2,102,349 GBP2024-03-31
1,709,150 GBP2023-03-31
Current
977,349 GBP2024-03-31
514,150 GBP2023-03-31
Non-current
1,125,000 GBP2024-03-31
1,195,000 GBP2023-03-31
Equity
Called up share capital
981,202 GBP2024-03-31
981,202 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
427,677 GBP2024-03-31
441,565 GBP2023-03-31
Between two and five year
1,467,680 GBP2024-03-31
1,239,387 GBP2023-03-31
More than five year
6,489,060 GBP2024-03-31
6,956,240 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,384,417 GBP2024-03-31
8,637,192 GBP2023-03-31