Par Value of Share
Class 1 ordinary share
1,0002022-01-01 ~ 2022-12-31
Turnover/Revenue
15,758,000 GBP2022-01-01 ~ 2022-12-31
13,578,000 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
17,045,000 GBP2022-01-01 ~ 2022-12-31
14,021,000 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
21,000 GBP2022-01-01 ~ 2022-12-31
59,000 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
21,000 GBP2022-01-01 ~ 2022-12-31
59,000 GBP2021-01-01 ~ 2021-12-31
Total Inventories
828,000 GBP2022-12-31
768,000 GBP2021-12-31
Debtors
1,456,000 GBP2022-12-31
2,664,000 GBP2021-12-31
Cash at bank and in hand
282,000 GBP2022-12-31
Current Assets
2,566,000 GBP2022-12-31
3,432,000 GBP2021-12-31
Creditors
Current
2,514,000 GBP2022-12-31
1,854,000 GBP2021-12-31
Net Current Assets/Liabilities
52,000 GBP2022-12-31
1,578,000 GBP2021-12-31
Total Assets Less Current Liabilities
52,000 GBP2022-12-31
1,578,000 GBP2021-12-31
Net Assets/Liabilities
52,000 GBP2022-12-31
52,000 GBP2021-12-31
Equity
Called up share capital
3,000 GBP2022-12-31
3,000 GBP2021-12-31
3,000 GBP2020-12-31
Retained earnings (accumulated losses)
49,000 GBP2022-12-31
49,000 GBP2021-12-31
49,000 GBP2020-12-31
Equity
52,000 GBP2022-12-31
52,000 GBP2021-12-31
52,000 GBP2020-12-31
Bank Overdrafts
-79,000 GBP2021-12-31
Wages/Salaries
4,505,000 GBP2022-01-01 ~ 2022-12-31
4,264,000 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,364,000 GBP2022-01-01 ~ 2022-12-31
1,319,000 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
5,869,000 GBP2022-01-01 ~ 2022-12-31
5,583,000 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
582022-01-01 ~ 2022-12-31
552021-01-01 ~ 2021-12-31
Audit Fees/Expenses
6,000 GBP2022-01-01 ~ 2022-12-31
5,000 GBP2021-01-01 ~ 2021-12-31
Current Tax for the Period
18,000 GBP2022-01-01 ~ 2022-12-31
21,000 GBP2021-01-01 ~ 2021-12-31
Merchandise
800,000 GBP2022-12-31
747,000 GBP2021-12-31
Raw Materials
28,000 GBP2022-12-31
21,000 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
393,000 GBP2022-12-31
87,000 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
220,000 GBP2022-12-31
275,000 GBP2021-12-31
Other Debtors
797,000 GBP2022-12-31
Current
7,000 GBP2022-12-31
7,000 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
39,000 GBP2022-12-31
21,000 GBP2021-12-31
Prepayments/Accrued Income
Current
44,000 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
1,456,000 GBP2022-12-31
2,664,000 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
79,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,190,000 GBP2022-12-31
632,000 GBP2021-12-31
Corporation Tax Payable
Current
18,000 GBP2022-12-31
21,000 GBP2021-12-31
Other Taxation & Social Security Payable
Current
112,000 GBP2022-12-31
284,000 GBP2021-12-31
Other Creditors
Current
222,000 GBP2022-12-31
170,000 GBP2021-12-31
Accrued Liabilities
Current
972,000 GBP2022-12-31
668,000 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000 shares2022-12-31