10730 - Manufacture Of Macaroni, Noodles, Couscous And Similar Farinaceous Products
Cost of Sales
-25,771,255 GBP2022-11-01 ~ 2023-10-31
-21,313,308 GBP2021-11-01 ~ 2022-10-31
Distribution Costs
-1,612,498 GBP2022-11-01 ~ 2023-10-31
-1,581,837 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
8,146,631 GBP2022-11-01 ~ 2023-10-31
3,278,369 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-2,633,003 GBP2022-11-01 ~ 2023-10-31
-1,724,345 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
5,875,796 GBP2022-11-01 ~ 2023-10-31
1,922,685 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
-1,043,225 GBP2022-11-01 ~ 2023-10-31
-432,267 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
4,832,571 GBP2022-11-01 ~ 2023-10-31
1,490,418 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
3,930,780 GBP2022-11-01 ~ 2023-10-31
1,192,759 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
3,869,651 GBP2023-10-31
4,527,746 GBP2022-10-31
Debtors
26,108,663 GBP2023-10-31
25,524,441 GBP2022-10-31
Cash at bank and in hand
1,901,502 GBP2023-10-31
1,706,434 GBP2022-10-31
Current Assets
30,858,919 GBP2023-10-31
30,524,718 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-9,628,077 GBP2023-10-31
-13,292,360 GBP2022-10-31
Net Current Assets/Liabilities
21,230,842 GBP2023-10-31
17,232,358 GBP2022-10-31
Total Assets Less Current Liabilities
25,100,493 GBP2023-10-31
21,760,104 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-7,998,667 GBP2023-10-31
-8,860,334 GBP2022-10-31
Net Assets/Liabilities
16,654,525 GBP2023-10-31
12,723,745 GBP2022-10-31
Equity
Called up share capital
10,000,000 GBP2023-10-31
10,000,000 GBP2022-10-31
10,000,000 GBP2021-10-31
Retained earnings (accumulated losses)
6,654,525 GBP2023-10-31
2,723,745 GBP2022-10-31
1,811,678 GBP2021-10-31
Equity
16,654,525 GBP2023-10-31
12,723,745 GBP2022-10-31
11,811,678 GBP2021-10-31
Profit/Loss
Retained earnings (accumulated losses)
3,930,780 GBP2022-11-01 ~ 2023-10-31
1,192,759 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-280,692 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
17,010 GBP2022-11-01 ~ 2023-10-31
17,010 GBP2021-11-01 ~ 2022-10-31
Average number of employees in administration and support functions
162022-11-01 ~ 2023-10-31
142021-11-01 ~ 2022-10-31
Average Number of Employees
742022-11-01 ~ 2023-10-31
662021-11-01 ~ 2022-10-31
Wages/Salaries
3,156,398 GBP2022-11-01 ~ 2023-10-31
2,060,370 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,902 GBP2022-11-01 ~ 2023-10-31
65,306 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
3,587,675 GBP2022-11-01 ~ 2023-10-31
2,326,818 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
328,870 GBP2022-11-01 ~ 2023-10-31
84,710 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
271,276 GBP2022-11-01 ~ 2023-10-31
0 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,206,661 GBP2023-10-31
10,886,807 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,337,010 GBP2023-10-31
6,359,061 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
977,949 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
3,869,651 GBP2023-10-31
4,527,746 GBP2022-10-31
Finished Goods/Goods for Resale
1,585,002 GBP2023-10-31
1,987,627 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
6,896,871 GBP2023-10-31
6,471,491 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
472,458 GBP2023-10-31
32,498 GBP2022-10-31
Other Debtors
Current
64,650 GBP2023-10-31
314,891 GBP2022-10-31
Prepayments/Accrued Income
Current
552,855 GBP2023-10-31
615,272 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
7,986,834 GBP2023-10-31
7,434,152 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
2,333,055 GBP2023-10-31
1,599,322 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,820,515 GBP2023-10-31
4,088,083 GBP2022-10-31
Amounts owed to group undertakings
Current
156,407 GBP2023-10-31
1,171,870 GBP2022-10-31
Other Taxation & Social Security Payable
Current
77,585 GBP2023-10-31
68,450 GBP2022-10-31
Other Creditors
Current
3,845,282 GBP2023-10-31
5,560,710 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
1,395,233 GBP2023-10-31
803,925 GBP2022-10-31
Creditors
Current
9,628,077 GBP2023-10-31
13,292,360 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
7,571,667 GBP2023-10-31
8,433,334 GBP2022-10-31
Creditors
Non-current
7,998,667 GBP2023-10-31
8,860,334 GBP2022-10-31
Bank Borrowings
9,904,722 GBP2023-10-31
10,032,656 GBP2022-10-31
Total Borrowings
Current
2,333,055 GBP2023-10-31
1,599,322 GBP2022-10-31
Non-current
7,571,667 GBP2023-10-31
8,433,334 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
811,714 GBP2023-10-31
811,799 GBP2022-10-31
Between two and five year
3,243,129 GBP2023-10-31
3,244,656 GBP2022-10-31
More than five year
1,318,451 GBP2023-10-31
2,128,610 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,373,294 GBP2023-10-31
6,185,065 GBP2022-10-31