10730 - Manufacture Of Macaroni, Noodles, Couscous And Similar Farinaceous Products
Distribution Costs
-1,708,641 GBP2023-11-01 ~ 2024-10-31
-1,612,498 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,111,517 GBP2023-11-01 ~ 2024-10-31
-2,633,003 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
930,116 GBP2023-11-01 ~ 2024-10-31
3,930,780 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
3,147,457 GBP2024-10-31
3,869,651 GBP2023-10-31
Debtors
32,169,784 GBP2024-10-31
26,108,663 GBP2023-10-31
Cash at bank and in hand
2,040,310 GBP2024-10-31
1,901,502 GBP2023-10-31
Current Assets
37,567,627 GBP2024-10-31
30,858,919 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-15,855,416 GBP2024-10-31
-9,628,077 GBP2023-10-31
Net Current Assets/Liabilities
21,712,211 GBP2024-10-31
21,230,842 GBP2023-10-31
Total Assets Less Current Liabilities
24,859,668 GBP2024-10-31
25,100,493 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-6,926,167 GBP2024-10-31
-7,998,667 GBP2023-10-31
Net Assets/Liabilities
17,584,641 GBP2024-10-31
16,654,525 GBP2023-10-31
Equity
Called up share capital
10,000,000 GBP2024-10-31
10,000,000 GBP2023-10-31
10,000,000 GBP2022-10-31
Retained earnings (accumulated losses)
7,584,641 GBP2024-10-31
6,654,525 GBP2023-10-31
2,723,745 GBP2022-10-31
Equity
17,584,641 GBP2024-10-31
16,654,525 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
930,116 GBP2023-11-01 ~ 2024-10-31
3,930,780 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
17,350 GBP2023-11-01 ~ 2024-10-31
17,010 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
782023-11-01 ~ 2024-10-31
742022-11-01 ~ 2023-10-31
Wages/Salaries
2,764,987 GBP2023-11-01 ~ 2024-10-31
3,156,398 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,343 GBP2023-11-01 ~ 2024-10-31
79,902 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
3,165,383 GBP2023-11-01 ~ 2024-10-31
3,587,675 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
244,713 GBP2023-11-01 ~ 2024-10-31
328,870 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-98,441 GBP2023-11-01 ~ 2024-10-31
271,276 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,197,592 GBP2023-11-01 ~ 2024-10-31
4,832,571 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,506,158 GBP2024-10-31
11,206,661 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,358,701 GBP2024-10-31
7,337,010 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,021,691 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
3,147,457 GBP2024-10-31
3,869,651 GBP2023-10-31
Finished Goods/Goods for Resale
1,406,767 GBP2024-10-31
1,585,002 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
5,672,482 GBP2024-10-31
6,896,871 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
29,862 GBP2024-10-31
472,458 GBP2023-10-31
Other Debtors
Current
110,332 GBP2024-10-31
64,650 GBP2023-10-31
Prepayments/Accrued Income
Current
698,709 GBP2024-10-31
552,855 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
6,511,385 GBP2024-10-31
7,986,834 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
4,750,776 GBP2024-10-31
2,333,055 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,790,895 GBP2024-10-31
1,820,515 GBP2023-10-31
Amounts owed to group undertakings
Current
3,496,033 GBP2024-10-31
156,407 GBP2023-10-31
Other Taxation & Social Security Payable
Current
77,087 GBP2024-10-31
77,585 GBP2023-10-31
Other Creditors
Current
4,751,132 GBP2024-10-31
3,845,282 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
989,493 GBP2024-10-31
1,395,233 GBP2023-10-31
Creditors
Current
15,855,416 GBP2024-10-31
9,628,077 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
6,499,167 GBP2024-10-31
7,571,667 GBP2023-10-31
Creditors
Non-current
6,926,167 GBP2024-10-31
7,998,667 GBP2023-10-31
Bank Borrowings
11,249,943 GBP2024-10-31
9,904,722 GBP2023-10-31
Total Borrowings
Current
4,750,776 GBP2024-10-31
2,333,055 GBP2023-10-31
Non-current
6,499,167 GBP2024-10-31
7,571,667 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000,000 shares2024-10-31
10,000,000 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
812,759 GBP2024-10-31
811,714 GBP2023-10-31
Between two and five year
3,247,029 GBP2024-10-31
3,243,129 GBP2023-10-31
More than five year
506,072 GBP2024-10-31
1,318,451 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,565,860 GBP2024-10-31
5,373,294 GBP2023-10-31