Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-31
Class 2 ordinary share
52024-06-01 ~ 2025-05-31
Property, Plant & Equipment
282,522 GBP2025-05-31
295,922 GBP2024-05-31
Fixed Assets - Investments
7,500 GBP2025-05-31
7,500 GBP2024-05-31
Investment Property
9,749,080 GBP2025-05-31
9,589,846 GBP2024-05-31
Fixed Assets
10,039,102 GBP2025-05-31
9,893,268 GBP2024-05-31
Total Inventories
1,433,248 GBP2025-05-31
1,464,614 GBP2024-05-31
Debtors
314,167 GBP2025-05-31
246,482 GBP2024-05-31
Cash at bank and in hand
613,163 GBP2025-05-31
549,370 GBP2024-05-31
Current Assets
2,360,578 GBP2025-05-31
2,260,466 GBP2024-05-31
Creditors
Current
970,386 GBP2025-05-31
791,115 GBP2024-05-31
Net Current Assets/Liabilities
1,390,192 GBP2025-05-31
1,469,351 GBP2024-05-31
Total Assets Less Current Liabilities
11,429,294 GBP2025-05-31
11,362,619 GBP2024-05-31
Net Assets/Liabilities
10,268,026 GBP2025-05-31
10,201,351 GBP2024-05-31
Equity
Called up share capital
40,000 GBP2025-05-31
40,000 GBP2024-05-31
Retained earnings (accumulated losses)
5,527,825 GBP2025-05-31
5,461,150 GBP2024-05-31
Equity
10,268,026 GBP2025-05-31
10,201,351 GBP2024-05-31
Average Number of Employees
152024-06-01 ~ 2025-05-31
152023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
308,148 GBP2025-05-31
308,148 GBP2024-05-31
Plant and equipment
114,952 GBP2025-05-31
110,472 GBP2024-05-31
Furniture and fittings
180,282 GBP2025-05-31
180,282 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
131,914 GBP2025-05-31
128,346 GBP2024-05-31
Plant and equipment
101,766 GBP2025-05-31
99,439 GBP2024-05-31
Furniture and fittings
179,315 GBP2025-05-31
179,144 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,568 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
2,327 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
171 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
176,234 GBP2025-05-31
179,802 GBP2024-05-31
Plant and equipment
13,186 GBP2025-05-31
11,033 GBP2024-05-31
Furniture and fittings
967 GBP2025-05-31
1,138 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
159,635 GBP2025-05-31
165,225 GBP2024-05-31
Computers
10,949 GBP2025-05-31
10,949 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
773,966 GBP2025-05-31
775,076 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-42,090 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-42,090 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
71,172 GBP2025-05-31
66,018 GBP2024-05-31
Computers
7,277 GBP2025-05-31
6,207 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
491,444 GBP2025-05-31
479,154 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
29,488 GBP2024-06-01 ~ 2025-05-31
Computers
1,070 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,624 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,334 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,334 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Motor vehicles
88,463 GBP2025-05-31
99,207 GBP2024-05-31
Computers
3,672 GBP2025-05-31
4,742 GBP2024-05-31
Investment Property - Fair Value Model
9,749,080 GBP2025-05-31
9,589,846 GBP2024-05-31
Merchandise
1,433,248 GBP2025-05-31
1,464,614 GBP2024-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
154,848 GBP2025-05-31
88,407 GBP2024-05-31
Other Debtors
Amounts falling due within one year, Current
159,319 GBP2025-05-31
158,075 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
314,167 GBP2025-05-31
246,482 GBP2024-05-31
Trade Creditors/Trade Payables
Current
627,732 GBP2025-05-31
397,540 GBP2024-05-31
Corporation Tax Payable
Current
73,455 GBP2025-05-31
82,680 GBP2024-05-31
Other Taxation & Social Security Payable
Current
10,396 GBP2025-05-31
7,337 GBP2024-05-31
Other Creditors
Current
1,213 GBP2025-05-31
1,237 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
13,049 GBP2025-05-31
21,049 GBP2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
31,667 GBP2025-05-31
31,667 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,161,268 GBP2025-05-31
1,161,268 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2025-05-31
Class 2 ordinary share
4,000 shares2025-05-31
Profit/Loss
Retained earnings (accumulated losses)
176,675 GBP2024-06-01 ~ 2025-05-31
Profit/Loss
176,675 GBP2024-06-01 ~ 2025-05-31
Dividends Paid
Retained earnings (accumulated losses)
-110,000 GBP2024-06-01 ~ 2025-05-31
Dividends Paid
-110,000 GBP2024-06-01 ~ 2025-05-31