Turnover/Revenue
19,607,975 GBP2023-05-01 ~ 2024-04-30
20,433,347 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
11,211,761 GBP2023-05-01 ~ 2024-04-30
12,890,641 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
8,396,214 GBP2023-05-01 ~ 2024-04-30
7,542,706 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
3,730,481 GBP2023-05-01 ~ 2024-04-30
5,585,165 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
5,408,621 GBP2023-05-01 ~ 2024-04-30
2,924,488 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
586,625 GBP2023-05-01 ~ 2024-04-30
223,906 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
11,915 GBP2023-05-01 ~ 2024-04-30
12,944 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
5,983,331 GBP2023-05-01 ~ 2024-04-30
3,135,450 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
884,341 GBP2023-05-01 ~ 2024-04-30
215,439 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
5,098,990 GBP2023-05-01 ~ 2024-04-30
2,920,011 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
5,098,990 GBP2023-05-01 ~ 2024-04-30
2,920,011 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
2,345,205 GBP2024-04-30
2,272,223 GBP2023-04-30
Fixed Assets - Investments
3,619 GBP2024-04-30
3,619 GBP2023-04-30
Fixed Assets
2,348,824 GBP2024-04-30
2,275,842 GBP2023-04-30
Total Inventories
2,770,748 GBP2024-04-30
3,316,560 GBP2023-04-30
Debtors
9,570,419 GBP2024-04-30
8,993,696 GBP2023-04-30
Cash at bank and in hand
16,739,614 GBP2024-04-30
11,609,256 GBP2023-04-30
Current Assets
29,080,781 GBP2024-04-30
23,919,512 GBP2023-04-30
Creditors
Current
8,437,085 GBP2024-04-30
8,333,944 GBP2023-04-30
Net Current Assets/Liabilities
20,643,696 GBP2024-04-30
15,585,568 GBP2023-04-30
Total Assets Less Current Liabilities
22,992,520 GBP2024-04-30
17,861,410 GBP2023-04-30
Net Assets/Liabilities
22,736,497 GBP2024-04-30
17,637,507 GBP2023-04-30
Equity
Called up share capital
4,348 GBP2024-04-30
4,348 GBP2023-04-30
4,348 GBP2022-04-30
Retained earnings (accumulated losses)
20,551,577 GBP2024-04-30
15,452,587 GBP2023-04-30
12,532,576 GBP2022-04-30
Equity
22,736,497 GBP2024-04-30
17,637,507 GBP2023-04-30
12,536,924 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,098,990 GBP2023-05-01 ~ 2024-04-30
2,920,011 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
3,703,534 GBP2023-05-01 ~ 2024-04-30
5,586,454 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
57,306 GBP2023-05-01 ~ 2024-04-30
57,272 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
183,832 GBP2023-05-01 ~ 2024-04-30
172,429 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,944,672 GBP2023-05-01 ~ 2024-04-30
5,816,155 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
672023-05-01 ~ 2024-04-30
692022-05-01 ~ 2023-04-30
Director Remuneration
88,000 GBP2023-05-01 ~ 2024-04-30
88,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
387,958 GBP2023-05-01 ~ 2024-04-30
361,965 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
19,500 GBP2023-05-01 ~ 2024-04-30
18,350 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
852,221 GBP2023-05-01 ~ 2024-04-30
276,201 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
1,495,833 GBP2023-05-01 ~ 2024-04-30
611,193 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,277 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,277 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,918,685 GBP2024-04-30
1,918,685 GBP2023-04-30
Land and buildings, Short leasehold
630 GBP2023-04-30
Plant and equipment
2,627,284 GBP2024-04-30
2,361,254 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-90,355 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
688,297 GBP2024-04-30
649,018 GBP2023-04-30
Land and buildings, Short leasehold
338 GBP2023-04-30
Plant and equipment
1,787,013 GBP2024-04-30
1,635,283 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
39,279 GBP2023-05-01 ~ 2024-04-30
Land and buildings, Short leasehold
12 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
235,885 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-84,155 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
1,230,388 GBP2024-04-30
1,269,667 GBP2023-04-30
Plant and equipment
840,271 GBP2024-04-30
725,971 GBP2023-04-30
Land and buildings, Short leasehold
292 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
173,465 GBP2024-04-30
166,928 GBP2023-04-30
Motor vehicles
345,053 GBP2024-04-30
294,735 GBP2023-04-30
Computers
455,410 GBP2024-04-30
443,318 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
5,520,527 GBP2024-04-30
5,185,550 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-56,314 GBP2023-05-01 ~ 2024-04-30
Computers
-1,228 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-147,897 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
120,888 GBP2024-04-30
90,886 GBP2023-04-30
Motor vehicles
220,747 GBP2024-04-30
228,728 GBP2023-04-30
Computers
358,027 GBP2024-04-30
309,074 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,175,322 GBP2024-04-30
2,913,327 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
30,002 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
32,599 GBP2023-05-01 ~ 2024-04-30
Computers
50,181 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
387,958 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-40,580 GBP2023-05-01 ~ 2024-04-30
Computers
-1,228 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-125,963 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
52,577 GBP2024-04-30
76,042 GBP2023-04-30
Motor vehicles
124,306 GBP2024-04-30
66,007 GBP2023-04-30
Computers
97,383 GBP2024-04-30
134,244 GBP2023-04-30
Merchandise
2,770,748 GBP2024-04-30
3,316,560 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,826,449 GBP2024-04-30
1,886,515 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
3,892,829 GBP2024-04-30
3,378,102 GBP2023-04-30
Other Debtors
Current
3,464,211 GBP2024-04-30
3,388,081 GBP2023-04-30
Prepayments
Current
386,930 GBP2024-04-30
340,998 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
9,570,419 GBP2024-04-30
Current, Amounts falling due within one year
8,993,696 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,636,481 GBP2024-04-30
2,638,724 GBP2023-04-30
Amounts owed to group undertakings
Current
1,158,951 GBP2024-04-30
1,186,485 GBP2023-04-30
Corporation Tax Payable
Current
402,221 GBP2024-04-30
181,906 GBP2023-04-30
Other Taxation & Social Security Payable
Current
146,336 GBP2024-04-30
90,796 GBP2023-04-30
Other Creditors
Current
414,219 GBP2024-04-30
405,709 GBP2023-04-30
Accrued Liabilities
Current
3,678,877 GBP2024-04-30
3,830,324 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
256,023 GBP2024-04-30
223,903 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
5,098,990 GBP2023-05-01 ~ 2024-04-30