Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12018-06-01 ~ 2019-05-31
Turnover/Revenue
48,621,779 GBP2018-06-01 ~ 2019-05-31
49,439,183 GBP2017-06-01 ~ 2018-05-31
Cost of Sales
41,566,926 GBP2018-06-01 ~ 2019-05-31
42,651,697 GBP2017-06-01 ~ 2018-05-31
Gross Profit/Loss
7,054,853 GBP2018-06-01 ~ 2019-05-31
6,787,486 GBP2017-06-01 ~ 2018-05-31
Administrative Expenses
8,091,710 GBP2018-06-01 ~ 2019-05-31
8,743,015 GBP2017-06-01 ~ 2018-05-31
Operating Profit/Loss
-988,521 GBP2018-06-01 ~ 2019-05-31
-1,845,759 GBP2017-06-01 ~ 2018-05-31
Interest Payable/Similar Charges (Finance Costs)
258,928 GBP2018-06-01 ~ 2019-05-31
120,278 GBP2017-06-01 ~ 2018-05-31
Profit/Loss on Ordinary Activities Before Tax
-1,247,449 GBP2018-06-01 ~ 2019-05-31
-1,966,037 GBP2017-06-01 ~ 2018-05-31
Profit/Loss
-1,247,449 GBP2018-06-01 ~ 2019-05-31
-1,966,037 GBP2017-06-01 ~ 2018-05-31
Comprehensive Income/Expense
-1,247,449 GBP2018-06-01 ~ 2019-05-31
-1,030,905 GBP2017-06-01 ~ 2018-05-31
Property, Plant & Equipment
6,986,914 GBP2019-05-31
7,530,548 GBP2018-05-31
Fixed Assets - Investments
121,882 GBP2019-05-31
121,882 GBP2018-05-31
Fixed Assets
7,108,796 GBP2019-05-31
7,652,430 GBP2018-05-31
Total Inventories
102,427 GBP2019-05-31
59,835 GBP2018-05-31
Debtors
18,873,490 GBP2019-05-31
15,093,942 GBP2018-05-31
Cash at bank and in hand
215,671 GBP2019-05-31
376,488 GBP2018-05-31
Current Assets
19,191,588 GBP2019-05-31
15,530,265 GBP2018-05-31
Creditors
Current
15,914,635 GBP2019-05-31
14,175,214 GBP2018-05-31
Net Current Assets/Liabilities
3,276,953 GBP2019-05-31
1,355,051 GBP2018-05-31
Total Assets Less Current Liabilities
10,385,749 GBP2019-05-31
9,007,481 GBP2018-05-31
Creditors
Non-current
2,943,260 GBP2019-05-31
317,543 GBP2018-05-31
Net Assets/Liabilities
7,442,489 GBP2019-05-31
8,689,938 GBP2018-05-31
Equity
Called up share capital
14,713 GBP2019-05-31
14,713 GBP2018-05-31
14,713 GBP2017-05-31
Revaluation reserve
2,329,204 GBP2019-05-31
2,329,204 GBP2018-05-31
1,394,072 GBP2017-05-31
Capital redemption reserve
5,537 GBP2019-05-31
5,537 GBP2018-05-31
5,537 GBP2017-05-31
Retained earnings (accumulated losses)
4,988,085 GBP2019-05-31
6,235,534 GBP2018-05-31
8,324,299 GBP2017-05-31
Equity
7,442,489 GBP2019-05-31
8,689,938 GBP2018-05-31
9,843,571 GBP2017-05-31
Dividends Paid
Retained earnings (accumulated losses)
-122,728 GBP2017-06-01 ~ 2018-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,247,449 GBP2018-06-01 ~ 2019-05-31
-1,966,037 GBP2017-06-01 ~ 2018-05-31
Dividends Paid
-122,728 GBP2017-06-01 ~ 2018-05-31
Director Remuneration
248,579 GBP2018-06-01 ~ 2019-05-31
359,540 GBP2017-06-01 ~ 2018-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
482,840 GBP2018-06-01 ~ 2019-05-31
689,578 GBP2017-06-01 ~ 2018-05-31
Tax Expense/Credit at Applicable Tax Rate
-237,015 GBP2018-06-01 ~ 2019-05-31
-373,547 GBP2017-06-01 ~ 2018-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,375,132 GBP2019-05-31
6,375,132 GBP2018-05-31
Land and buildings, Short leasehold
352,249 GBP2019-05-31
340,745 GBP2018-05-31
Plant and equipment
1,348,690 GBP2019-05-31
1,280,340 GBP2018-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
366,169 GBP2019-05-31
238,666 GBP2018-05-31
Land and buildings, Short leasehold
322,444 GBP2019-05-31
290,569 GBP2018-05-31
Plant and equipment
1,172,292 GBP2019-05-31
1,044,665 GBP2018-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
127,503 GBP2018-06-01 ~ 2019-05-31
Land and buildings, Short leasehold
33,318 GBP2018-06-01 ~ 2019-05-31
Plant and equipment
127,627 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment
Land and buildings
6,008,963 GBP2019-05-31
6,136,466 GBP2018-05-31
Land and buildings, Short leasehold
29,805 GBP2019-05-31
50,176 GBP2018-05-31
Plant and equipment
176,398 GBP2019-05-31
235,675 GBP2018-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
37,314 GBP2019-05-31
159,765 GBP2018-05-31
Motor vehicles
3,878,289 GBP2019-05-31
3,809,145 GBP2018-05-31
Computers
1,935,491 GBP2019-05-31
1,935,491 GBP2018-05-31
Property, Plant & Equipment - Gross Cost
13,927,165 GBP2019-05-31
13,900,618 GBP2018-05-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-124,238 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Disposals
-126,316 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
21,944 GBP2019-05-31
142,486 GBP2018-05-31
Motor vehicles
3,257,319 GBP2019-05-31
2,967,227 GBP2018-05-31
Computers
1,800,083 GBP2019-05-31
1,686,457 GBP2018-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,940,251 GBP2019-05-31
6,370,070 GBP2018-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,696 GBP2018-06-01 ~ 2019-05-31
Motor vehicles
290,092 GBP2018-06-01 ~ 2019-05-31
Computers
113,626 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
695,862 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-124,238 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-125,681 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment
Furniture and fittings
15,370 GBP2019-05-31
17,279 GBP2018-05-31
Motor vehicles
620,970 GBP2019-05-31
841,918 GBP2018-05-31
Computers
135,408 GBP2019-05-31
249,034 GBP2018-05-31
Investments in Group Undertakings
Cost valuation
16,892 GBP2018-05-31
Investments in Group Undertakings
16,892 GBP2019-05-31
16,892 GBP2018-05-31
Raw Materials
102,427 GBP2019-05-31
59,835 GBP2018-05-31
Trade Debtors/Trade Receivables
Current
9,890,300 GBP2019-05-31
9,222,206 GBP2018-05-31
Amounts Owed by Group Undertakings
Current
7,192,085 GBP2019-05-31
4,897,376 GBP2018-05-31
Other Debtors
Current
393,962 GBP2019-05-31
4,469 GBP2018-05-31
Prepayments/Accrued Income
Current
1,675,160 GBP2019-05-31
1,094,908 GBP2018-05-31
Debtors
Current, Amounts falling due within one year
18,873,490 GBP2019-05-31
15,093,942 GBP2018-05-31
Bank Borrowings/Overdrafts
Current
2,282,494 GBP2019-05-31
752,433 GBP2018-05-31
Other Remaining Borrowings
Current
3,970,249 GBP2019-05-31
4,504,028 GBP2018-05-31
Finance Lease Liabilities - Total Present Value
Current
195,801 GBP2019-05-31
206,219 GBP2018-05-31
Trade Creditors/Trade Payables
Current
7,845,242 GBP2019-05-31
6,782,162 GBP2018-05-31
Other Taxation & Social Security Payable
Current
364,343 GBP2019-05-31
671,724 GBP2018-05-31
Other Creditors
Current
88,256 GBP2019-05-31
50,500 GBP2018-05-31
Accrued Liabilities/Deferred Income
Current
599,735 GBP2019-05-31
924,070 GBP2018-05-31
Bank Borrowings/Overdrafts
Non-current
2,778,338 GBP2019-05-31
Finance Lease Liabilities - Total Present Value
Non-current
164,922 GBP2019-05-31
317,543 GBP2018-05-31
Bank Borrowings
Current, Amounts falling due within one year
1,630,108 GBP2019-05-31
Total Borrowings
Current, Amounts falling due within one year
6,252,743 GBP2019-05-31
5,256,461 GBP2018-05-31
Bank Borrowings
Non-current, Between one and two years
630,108 GBP2019-05-31
Between two and five year, Non-current
2,148,230 GBP2019-05-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
195,801 GBP2019-05-31
206,219 GBP2018-05-31
Between one and five year, hire purchase agreements
164,922 GBP2019-05-31
317,543 GBP2018-05-31
hire purchase agreements
360,723 GBP2019-05-31
523,762 GBP2018-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,682,737 GBP2019-05-31
2,575,652 GBP2018-05-31
Between one and five year
3,385,312 GBP2019-05-31
3,400,638 GBP2018-05-31
More than five year
688,149 GBP2019-05-31
795,197 GBP2018-05-31
All periods
6,756,198 GBP2019-05-31
6,771,487 GBP2018-05-31
Bank Overdrafts
Secured
652,386 GBP2019-05-31
752,433 GBP2018-05-31
Bank Borrowings
Secured
4,408,446 GBP2019-05-31
Total Borrowings
Secured
9,391,804 GBP2019-05-31
5,780,223 GBP2018-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,713 shares2019-05-31
Profit/Loss
Retained earnings (accumulated losses)
-1,247,449 GBP2018-06-01 ~ 2019-05-31