Cost of Sales
-9,402,387 GBP2023-11-01 ~ 2024-10-31
-12,183,503 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,342,470 GBP2023-11-01 ~ 2024-10-31
-1,350,863 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-11-01 ~ 2024-10-31
501 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-214,202 GBP2023-11-01 ~ 2024-10-31
420,487 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-157,289 GBP2023-11-01 ~ 2024-10-31
319,549 GBP2022-11-01 ~ 2023-10-31
Equity
Retained earnings (accumulated losses)
4,988,291 GBP2024-10-31
5,445,580 GBP2023-10-31
5,126,031 GBP2022-10-31
Dividends Paid
-300,000 GBP2023-11-01 ~ 2024-10-31
Retained earnings (accumulated losses)
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
390,355 GBP2024-10-31
427,896 GBP2023-10-31
Fixed Assets - Investments
185 GBP2024-10-31
245 GBP2023-10-31
Fixed Assets
390,540 GBP2024-10-31
428,141 GBP2023-10-31
Debtors
5,761,251 GBP2024-10-31
6,634,308 GBP2023-10-31
Cash at bank and in hand
32,932 GBP2024-10-31
361,489 GBP2023-10-31
Current Assets
8,569,544 GBP2024-10-31
10,990,976 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-5,688,689 GBP2023-10-31
Net Current Assets/Liabilities
4,854,547 GBP2024-10-31
5,302,287 GBP2023-10-31
Total Assets Less Current Liabilities
5,245,087 GBP2024-10-31
5,730,428 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-254,796 GBP2024-10-31
Net Assets/Liabilities
4,990,291 GBP2024-10-31
5,447,580 GBP2023-10-31
Equity
Called up share capital
1,050 GBP2024-10-31
1,050 GBP2023-10-31
Capital redemption reserve
950 GBP2024-10-31
950 GBP2023-10-31
Equity
4,990,291 GBP2024-10-31
5,447,580 GBP2023-10-31
Audit Fees/Expenses
15,221 GBP2023-11-01 ~ 2024-10-31
15,650 GBP2022-11-01 ~ 2023-10-31
Expenses related to depreciation, amortization, and impairment of assets
5,425 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
112023-11-01 ~ 2024-10-31
122022-11-01 ~ 2023-10-31
Wages/Salaries
601,141 GBP2023-11-01 ~ 2024-10-31
647,867 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
11,329 GBP2023-11-01 ~ 2024-10-31
10,892 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
681,774 GBP2023-11-01 ~ 2024-10-31
739,306 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
219,817 GBP2023-11-01 ~ 2024-10-31
230,149 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,723 GBP2023-11-01 ~ 2024-10-31
7,866 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
460,878 GBP2024-10-31
460,878 GBP2023-10-31
Furniture and fittings
88,699 GBP2024-10-31
82,459 GBP2023-10-31
Motor vehicles
526,046 GBP2024-10-31
552,424 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,075,623 GBP2024-10-31
1,095,761 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-151,703 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-151,703 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
460,878 GBP2024-10-31
459,439 GBP2023-10-31
Furniture and fittings
82,322 GBP2024-10-31
77,452 GBP2023-10-31
Motor vehicles
142,068 GBP2024-10-31
130,974 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
685,268 GBP2024-10-31
667,865 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,439 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
4,870 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
105,911 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,220 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-94,817 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-94,817 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-10-31
1,439 GBP2023-10-31
Furniture and fittings
6,377 GBP2024-10-31
5,007 GBP2023-10-31
Motor vehicles
383,978 GBP2024-10-31
421,450 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,721,175 GBP2024-10-31
3,881,697 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
33,190 GBP2024-10-31
0 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,300,400 GBP2024-10-31
1,426,208 GBP2023-10-31
Other Debtors
Current
1,562,410 GBP2024-10-31
1,202,298 GBP2023-10-31
Prepayments/Accrued Income
Current
117,405 GBP2024-10-31
121,157 GBP2023-10-31
Debtors - Deferred Tax Asset
Current
26,671 GBP2024-10-31
2,948 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
5,761,251 GBP2024-10-31
Current, Amounts falling due within one year
6,634,308 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
83,630 GBP2024-10-31
95,186 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,244,183 GBP2024-10-31
2,735,480 GBP2023-10-31
Corporation Tax Payable
Current
0 GBP2024-10-31
93,072 GBP2023-10-31
Other Taxation & Social Security Payable
Current
371,730 GBP2024-10-31
322,162 GBP2023-10-31
Other Creditors
Current
2,001,779 GBP2024-10-31
2,289,256 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
13,675 GBP2024-10-31
153,533 GBP2023-10-31
Creditors
Current
3,714,997 GBP2024-10-31
5,688,689 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
254,796 GBP2024-10-31
282,848 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
83,630 GBP2024-10-31
95,186 GBP2023-10-31
Minimum gross finance lease payments owing
338,426 GBP2024-10-31
378,034 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,050 shares2024-10-31
1,050 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
151,840 GBP2024-10-31
146,007 GBP2023-10-31
Between two and five year
581,576 GBP2024-10-31
83,417 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
733,416 GBP2024-10-31
229,424 GBP2023-10-31