Cost of Sales
-12,183,503 GBP2022-11-01 ~ 2023-10-31
-11,144,130 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-1,350,863 GBP2022-11-01 ~ 2023-10-31
-1,192,193 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
501 GBP2022-11-01 ~ 2023-10-31
16 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
420,487 GBP2022-11-01 ~ 2023-10-31
3,134,070 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
319,549 GBP2022-11-01 ~ 2023-10-31
2,528,887 GBP2021-11-01 ~ 2022-10-31
Equity
Retained earnings (accumulated losses)
5,445,580 GBP2023-10-31
5,126,031 GBP2022-10-31
3,397,144 GBP2021-10-31
Dividends Paid
0 GBP2022-11-01 ~ 2023-10-31
Retained earnings (accumulated losses)
-800,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
427,896 GBP2023-10-31
117,296 GBP2022-10-31
Fixed Assets - Investments
245 GBP2023-10-31
305 GBP2022-10-31
Fixed Assets
428,141 GBP2023-10-31
117,601 GBP2022-10-31
Debtors
6,634,308 GBP2023-10-31
5,859,044 GBP2022-10-31
Cash at bank and in hand
361,489 GBP2023-10-31
280,257 GBP2022-10-31
Current Assets
10,990,976 GBP2023-10-31
10,200,573 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-5,688,689 GBP2023-10-31
-5,135,550 GBP2022-10-31
Net Current Assets/Liabilities
5,302,287 GBP2023-10-31
5,065,023 GBP2022-10-31
Total Assets Less Current Liabilities
5,730,428 GBP2023-10-31
5,182,624 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-282,848 GBP2023-10-31
-54,593 GBP2022-10-31
Net Assets/Liabilities
5,447,580 GBP2023-10-31
5,128,031 GBP2022-10-31
Equity
Called up share capital
1,050 GBP2023-10-31
1,050 GBP2022-10-31
Capital redemption reserve
950 GBP2023-10-31
950 GBP2022-10-31
Equity
5,447,580 GBP2023-10-31
5,128,031 GBP2022-10-31
Audit Fees/Expenses
15,650 GBP2022-11-01 ~ 2023-10-31
2,975 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
122022-11-01 ~ 2023-10-31
112021-11-01 ~ 2022-10-31
Wages/Salaries
647,867 GBP2022-11-01 ~ 2023-10-31
619,048 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,892 GBP2022-11-01 ~ 2023-10-31
9,897 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
739,306 GBP2022-11-01 ~ 2023-10-31
712,897 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
230,149 GBP2022-11-01 ~ 2023-10-31
229,373 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,866 GBP2022-11-01 ~ 2023-10-31
-9,575 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
460,878 GBP2023-10-31
460,878 GBP2022-10-31
Furniture and fittings
82,459 GBP2023-10-31
80,428 GBP2022-10-31
Motor vehicles
552,424 GBP2023-10-31
219,546 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,095,761 GBP2023-10-31
760,852 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-65,357 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-65,357 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
459,439 GBP2023-10-31
457,626 GBP2022-10-31
Furniture and fittings
77,452 GBP2023-10-31
73,840 GBP2022-10-31
Motor vehicles
130,974 GBP2023-10-31
112,090 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
667,865 GBP2023-10-31
643,556 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,813 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
3,612 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
84,241 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,666 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-65,357 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-65,357 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
1,439 GBP2023-10-31
3,252 GBP2022-10-31
Furniture and fittings
5,007 GBP2023-10-31
6,588 GBP2022-10-31
Motor vehicles
421,450 GBP2023-10-31
107,456 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
3,881,697 GBP2023-10-31
3,790,029 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
1,426,208 GBP2023-10-31
1,295,000 GBP2022-10-31
Other Debtors
Current
1,202,298 GBP2023-10-31
661,208 GBP2022-10-31
Prepayments/Accrued Income
Current
121,157 GBP2023-10-31
101,993 GBP2022-10-31
Debtors - Deferred Tax Asset
Current
2,948 GBP2023-10-31
10,814 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
6,634,308 GBP2023-10-31
5,859,044 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
95,186 GBP2023-10-31
28,700 GBP2022-10-31
Trade Creditors/Trade Payables
Current
2,735,480 GBP2023-10-31
1,395,963 GBP2022-10-31
Corporation Tax Payable
Current
93,072 GBP2023-10-31
614,758 GBP2022-10-31
Other Taxation & Social Security Payable
Current
322,162 GBP2023-10-31
549,819 GBP2022-10-31
Other Creditors
Current
2,289,256 GBP2023-10-31
2,322,478 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
153,533 GBP2023-10-31
223,832 GBP2022-10-31
Creditors
Current
5,688,689 GBP2023-10-31
5,135,550 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
282,848 GBP2023-10-31
54,593 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
95,186 GBP2023-10-31
28,700 GBP2022-10-31
Minimum gross finance lease payments owing
378,034 GBP2023-10-31
83,293 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
146,007 GBP2023-10-31
154,340 GBP2022-10-31
Between two and five year
83,417 GBP2023-10-31
229,423 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
229,424 GBP2023-10-31
383,763 GBP2022-10-31