Intangible Assets
15,854 GBP2024-06-30
19,404 GBP2023-06-30
Property, Plant & Equipment
984,100 GBP2024-06-30
927,075 GBP2023-06-30
Fixed Assets
999,954 GBP2024-06-30
946,479 GBP2023-06-30
Total Inventories
166,253 GBP2024-06-30
149,738 GBP2023-06-30
Debtors
364,574 GBP2024-06-30
563,601 GBP2023-06-30
Cash at bank and in hand
98,596 GBP2024-06-30
216,743 GBP2023-06-30
Current Assets
629,423 GBP2024-06-30
930,082 GBP2023-06-30
Creditors
Current
801,125 GBP2024-06-30
882,123 GBP2023-06-30
Net Current Assets/Liabilities
-171,702 GBP2024-06-30
47,959 GBP2023-06-30
Total Assets Less Current Liabilities
828,252 GBP2024-06-30
994,438 GBP2023-06-30
Net Assets/Liabilities
575,534 GBP2024-06-30
639,486 GBP2023-06-30
Equity
Called up share capital
766 GBP2024-06-30
766 GBP2023-06-30
Capital redemption reserve
521 GBP2024-06-30
521 GBP2023-06-30
Retained earnings (accumulated losses)
574,247 GBP2024-06-30
638,199 GBP2023-06-30
Equity
575,534 GBP2024-06-30
639,486 GBP2023-06-30
Average Number of Employees
202023-07-01 ~ 2024-06-30
202022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Other than goodwill
73,531 GBP2024-06-30
72,359 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
57,677 GBP2024-06-30
52,955 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
4,722 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
15,854 GBP2024-06-30
19,404 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
72,213 GBP2024-06-30
72,213 GBP2023-06-30
Plant and equipment
2,919,319 GBP2024-06-30
2,853,309 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,991,532 GBP2024-06-30
2,925,522 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-131,883 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-131,883 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
55,025 GBP2024-06-30
51,586 GBP2023-06-30
Plant and equipment
1,952,407 GBP2024-06-30
1,946,861 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,007,432 GBP2024-06-30
1,998,447 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,439 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
136,581 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,020 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-131,035 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-131,035 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
17,188 GBP2024-06-30
20,627 GBP2023-06-30
Plant and equipment
966,912 GBP2024-06-30
906,448 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
182,331 GBP2024-06-30
146,920 GBP2023-06-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
35,411 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
60,087 GBP2024-06-30
40,281 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
19,806 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
122,244 GBP2024-06-30
Under hire purchased contracts or finance leases, Plant and equipment
106,639 GBP2023-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
324,924 GBP2024-06-30
Amounts falling due within one year, Current
479,692 GBP2023-06-30
Other Debtors
Current, Amounts falling due within one year
39,650 GBP2024-06-30
Amounts falling due within one year, Current
83,909 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
364,574 GBP2024-06-30
Amounts falling due within one year, Current
563,601 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
30,059 GBP2024-06-30
29,316 GBP2023-06-30
Trade Creditors/Trade Payables
Current
400,278 GBP2024-06-30
278,443 GBP2023-06-30
Other Taxation & Social Security Payable
Current
72,561 GBP2024-06-30
46,545 GBP2023-06-30
Other Creditors
Current
248,227 GBP2024-06-30
477,819 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
87,500 GBP2024-06-30
137,500 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
44,720 GBP2024-06-30
54,683 GBP2023-06-30
Other Creditors
Non-current
8,823 GBP2024-06-30
36,355 GBP2023-06-30
Bank Borrowings
Secured
137,500 GBP2024-06-30
187,500 GBP2023-06-30
Total Borrowings
Secured
381,653 GBP2024-06-30
653,497 GBP2023-06-30
Profit/Loss
-58,952 GBP2023-07-01 ~ 2024-06-30
806 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-5,000 GBP2023-07-01 ~ 2024-06-30
-5,000 GBP2022-07-01 ~ 2023-06-30