Average Number of Employees
542019-11-01 ~ 2020-10-31
512018-11-01 ~ 2019-10-31
Property, Plant & Equipment
965,421 GBP2020-10-31
994,656 GBP2019-10-31
Fixed Assets - Investments
31,500 GBP2020-10-31
31,500 GBP2019-10-31
Fixed Assets
996,921 GBP2020-10-31
1,026,156 GBP2019-10-31
Total Inventories
492,637 GBP2020-10-31
355,929 GBP2019-10-31
Debtors
736,475 GBP2020-10-31
791,172 GBP2019-10-31
Cash at bank and in hand
579,598 GBP2020-10-31
153,134 GBP2019-10-31
Current Assets
1,808,710 GBP2020-10-31
1,300,235 GBP2019-10-31
Creditors
Current, Amounts falling due within one year
-1,022,154 GBP2020-10-31
-1,140,067 GBP2019-10-31
Net Current Assets/Liabilities
786,556 GBP2020-10-31
160,168 GBP2019-10-31
Total Assets Less Current Liabilities
1,783,477 GBP2020-10-31
1,186,324 GBP2019-10-31
Creditors
Non-current, Amounts falling due after one year
-871,786 GBP2020-10-31
-379,180 GBP2019-10-31
Net Assets/Liabilities
867,844 GBP2020-10-31
758,856 GBP2019-10-31
Equity
Called up share capital
3,920 GBP2020-10-31
3,920 GBP2019-10-31
3,920 GBP2018-11-01
Share premium
10,200 GBP2020-10-31
10,200 GBP2019-10-31
10,200 GBP2018-11-01
Retained earnings (accumulated losses)
853,724 GBP2020-10-31
744,736 GBP2019-10-31
758,953 GBP2018-11-01
Equity
867,844 GBP2020-10-31
758,856 GBP2019-10-31
773,073 GBP2018-11-01
Profit/Loss
Retained earnings (accumulated losses)
108,988 GBP2019-11-01 ~ 2020-10-31
75,783 GBP2018-11-01 ~ 2019-10-31
Profit/Loss
108,988 GBP2019-11-01 ~ 2020-10-31
75,783 GBP2018-11-01 ~ 2019-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
108,988 GBP2019-11-01 ~ 2020-10-31
75,783 GBP2018-11-01 ~ 2019-10-31
Comprehensive Income/Expense
108,988 GBP2019-11-01 ~ 2020-10-31
75,783 GBP2018-11-01 ~ 2019-10-31
Dividends Paid
Retained earnings (accumulated losses)
-90,000 GBP2018-11-01 ~ 2019-10-31
Dividends Paid
-90,000 GBP2018-11-01 ~ 2019-10-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-90,000 GBP2018-11-01 ~ 2019-10-31
Equity - Income/Expense Recognised Directly
-90,000 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Gross Cost
Buildings
786,442 GBP2020-10-31
786,442 GBP2019-10-31
Plant and equipment
551,139 GBP2020-10-31
551,139 GBP2019-10-31
Furniture and fittings
213,925 GBP2020-10-31
213,925 GBP2019-10-31
Other
70,000 GBP2020-10-31
70,000 GBP2019-10-31
Property, Plant & Equipment - Gross Cost
1,621,506 GBP2020-10-31
1,621,506 GBP2019-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
366,730 GBP2019-10-31
Furniture and fittings
190,120 GBP2019-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
626,850 GBP2019-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
18,441 GBP2019-11-01 ~ 2020-10-31
Furniture and fittings, Owned/Freehold
10,794 GBP2019-11-01 ~ 2020-10-31
Owned/Freehold
29,235 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
385,171 GBP2020-10-31
Furniture and fittings
200,914 GBP2020-10-31
Other
70,000 GBP2020-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
656,085 GBP2020-10-31
Property, Plant & Equipment
Buildings
786,442 GBP2020-10-31
786,442 GBP2019-10-31
Plant and equipment
165,968 GBP2020-10-31
184,409 GBP2019-10-31
Furniture and fittings
13,011 GBP2020-10-31
23,805 GBP2019-10-31
Trade Debtors/Trade Receivables
Current
147,347 GBP2020-10-31
193,240 GBP2019-10-31
Amounts Owed by Group Undertakings
Current
552,362 GBP2020-10-31
547,362 GBP2019-10-31
Other Debtors
Current
35,770 GBP2020-10-31
31,817 GBP2019-10-31
Prepayments/Accrued Income
Current
996 GBP2020-10-31
18,753 GBP2019-10-31
Debtors
Current
736,475 GBP2020-10-31
791,172 GBP2019-10-31
Bank Borrowings
Current
53,937 GBP2020-10-31
50,737 GBP2019-10-31
Trade Creditors/Trade Payables
Current
559,664 GBP2020-10-31
623,902 GBP2019-10-31
Amounts owed to group undertakings
Current
188,266 GBP2020-10-31
255,266 GBP2019-10-31
Corporation Tax Payable
Current
49,968 GBP2020-10-31
26,326 GBP2019-10-31
Taxation/Social Security Payable
Current
79,035 GBP2020-10-31
82,022 GBP2019-10-31
Other Creditors
Current
30,819 GBP2020-10-31
50,399 GBP2019-10-31
Accrued Liabilities/Deferred Income
Current
60,465 GBP2020-10-31
51,415 GBP2019-10-31
Creditors
Current
1,022,154 GBP2020-10-31
1,140,067 GBP2019-10-31
Other Taxation & Social Security Payable
Current
31,636 GBP2020-10-31
29,958 GBP2019-10-31
Amount of value-added tax that is payable
Current
47,399 GBP2020-10-31
52,064 GBP2019-10-31
Bank Borrowings
Non-current
871,786 GBP2020-10-31
379,180 GBP2019-10-31
Creditors
Non-current
871,786 GBP2020-10-31
379,180 GBP2019-10-31
Bank Borrowings
Current, Amounts falling due within one year
53,937 GBP2020-10-31
50,737 GBP2019-10-31
Total Borrowings
Current, Amounts falling due within one year
53,937 GBP2020-10-31
50,737 GBP2019-10-31
Bank Borrowings
Non-current, Between one and two years
711,811 GBP2020-10-31
152,211 GBP2019-10-31
Total Borrowings
925,723 GBP2020-10-31
429,917 GBP2019-10-31
Net Deferred Tax Liability/Asset
-35,396 GBP2020-10-31
-35,612 GBP2019-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
216 GBP2019-11-01 ~ 2020-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-35,396 GBP2020-10-31
-35,612 GBP2019-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,908 GBP2020-10-31
3,908 GBP2019-10-31
Between one and five year
5,536 GBP2020-10-31
9,444 GBP2019-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,444 GBP2020-10-31
13,352 GBP2019-10-31