(expand)Turnover/Revenue
14,930,299 GBP2023-10-01 ~ 2024-09-30
15,400,580 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
8,828,846 GBP2023-10-01 ~ 2024-09-30
9,378,601 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
6,101,453 GBP2023-10-01 ~ 2024-09-30
6,021,979 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
6,013,494 GBP2023-10-01 ~ 2024-09-30
5,514,395 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
87,959 GBP2023-10-01 ~ 2024-09-30
507,584 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
17,559 GBP2023-10-01 ~ 2024-09-30
6,617 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
1,198 GBP2023-10-01 ~ 2024-09-30
-13 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
104,320 GBP2023-10-01 ~ 2024-09-30
514,214 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
45,208 GBP2023-10-01 ~ 2024-09-30
99,826 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
59,112 GBP2023-10-01 ~ 2024-09-30
414,388 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
59,112 GBP2023-10-01 ~ 2024-09-30
414,388 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
212,590 GBP2024-09-30
Property, Plant & Equipment
539,578 GBP2024-09-30
413,529 GBP2023-09-30
Fixed Assets
752,168 GBP2024-09-30
413,529 GBP2023-09-30
Total Inventories
2,202,114 GBP2024-09-30
2,279,519 GBP2023-09-30
Debtors
3,321,382 GBP2024-09-30
3,358,554 GBP2023-09-30
Cash at bank and in hand
815,408 GBP2024-09-30
1,266,280 GBP2023-09-30
Current Assets
6,338,904 GBP2024-09-30
6,904,353 GBP2023-09-30
Creditors
Current
2,822,213 GBP2024-09-30
2,891,943 GBP2023-09-30
Net Current Assets/Liabilities
3,516,691 GBP2024-09-30
4,012,410 GBP2023-09-30
Total Assets Less Current Liabilities
4,268,859 GBP2024-09-30
4,425,939 GBP2023-09-30
Creditors
Non-current
-24,386 GBP2024-09-30
Net Assets/Liabilities
4,111,685 GBP2024-09-30
4,338,359 GBP2023-09-30
Equity
Called up share capital
27,900 GBP2024-09-30
27,900 GBP2023-09-30
27,900 GBP2022-09-30
Retained earnings (accumulated losses)
4,083,785 GBP2024-09-30
4,310,459 GBP2023-09-30
4,048,571 GBP2022-09-30
Equity
4,111,685 GBP2024-09-30
4,338,359 GBP2023-09-30
4,076,471 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-285,786 GBP2023-10-01 ~ 2024-09-30
-152,500 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-285,786 GBP2023-10-01 ~ 2024-09-30
-152,500 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
59,112 GBP2023-10-01 ~ 2024-09-30
414,388 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
2,989,461 GBP2023-10-01 ~ 2024-09-30
2,814,159 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
297,948 GBP2023-10-01 ~ 2024-09-30
322,688 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
95,720 GBP2023-10-01 ~ 2024-09-30
90,642 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,383,129 GBP2023-10-01 ~ 2024-09-30
3,227,489 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
952023-10-01 ~ 2024-09-30
942022-10-01 ~ 2023-09-30
Director Remuneration
29,168 GBP2023-10-01 ~ 2024-09-30
27,217 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
133,908 GBP2023-10-01 ~ 2024-09-30
122,485 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
15,621 GBP2023-10-01 ~ 2024-09-30
15,000 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
90,206 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
26,080 GBP2023-10-01 ~ 2024-09-30
128,554 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
475,110 GBP2024-09-30
238,900 GBP2023-09-30
Computer software
30,460 GBP2024-09-30
30,460 GBP2023-09-30
Intangible Assets - Gross Cost
505,570 GBP2024-09-30
269,360 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
262,520 GBP2024-09-30
238,900 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
292,980 GBP2024-09-30
269,360 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
23,620 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
23,620 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
212,590 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,061,468 GBP2024-09-30
999,285 GBP2023-09-30
Furniture and fittings
765,686 GBP2024-09-30
720,192 GBP2023-09-30
Motor vehicles
952,695 GBP2024-09-30
913,386 GBP2023-09-30
Computers
793,969 GBP2024-09-30
789,132 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,573,818 GBP2024-09-30
3,421,995 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-37,000 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-999 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-131,697 GBP2023-10-01 ~ 2024-09-30
Computers
-213 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-169,909 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
836,322 GBP2024-09-30
776,114 GBP2023-09-30
Furniture and fittings
671,446 GBP2024-09-30
656,645 GBP2023-09-30
Motor vehicles
749,261 GBP2024-09-30
807,280 GBP2023-09-30
Computers
777,211 GBP2024-09-30
768,427 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,034,240 GBP2024-09-30
3,008,466 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
64,525 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
15,134 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
49,646 GBP2023-10-01 ~ 2024-09-30
Computers
8,791 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,096 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,317 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-333 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-107,665 GBP2023-10-01 ~ 2024-09-30
Computers
-7 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-112,322 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
225,146 GBP2024-09-30
223,171 GBP2023-09-30
Furniture and fittings
94,240 GBP2024-09-30
63,547 GBP2023-09-30
Motor vehicles
203,434 GBP2024-09-30
106,106 GBP2023-09-30
Computers
16,758 GBP2024-09-30
20,705 GBP2023-09-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
35,899 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
35,899 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
4,188 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
4,188 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
31,711 GBP2024-09-30
Merchandise
2,202,114 GBP2024-09-30
2,279,519 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
2,907,168 GBP2024-09-30
2,904,071 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
192,046 GBP2024-09-30
213,632 GBP2023-09-30
Prepayments
Current
222,168 GBP2024-09-30
240,851 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
3,321,382 GBP2024-09-30
3,358,554 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
7,180 GBP2024-09-30
Trade Creditors/Trade Payables
Current
1,958,346 GBP2024-09-30
2,093,302 GBP2023-09-30
Corporation Tax Payable
Current
90,206 GBP2023-09-30
Other Taxation & Social Security Payable
Current
72,891 GBP2024-09-30
69,706 GBP2023-09-30
Other Creditors
Current
108,616 GBP2024-09-30
Accrued Liabilities
Current
415,679 GBP2024-09-30
376,375 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
24,386 GBP2024-09-30
hire purchase agreements
31,566 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
424,652 GBP2024-09-30
315,151 GBP2023-09-30
Between one and five year
346,979 GBP2024-09-30
278,065 GBP2023-09-30
All periods
771,631 GBP2024-09-30
593,216 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
132,788 GBP2024-09-30
87,580 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
27,900 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
59,112 GBP2023-10-01 ~ 2024-09-30