Administrative Expenses
-164,955 GBP2024-01-01 ~ 2024-12-31
-214,976 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
374 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-536 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
275,259 GBP2024-01-01 ~ 2024-12-31
127,536 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
196,692 GBP2024-01-01 ~ 2024-12-31
86,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
468,542 GBP2024-01-01 ~ 2024-12-31
86,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,466,249 GBP2024-12-31
1,239,712 GBP2023-12-31
Investment Property
1,650,000 GBP2024-12-31
1,650,000 GBP2023-12-31
Fixed Assets - Investments
149 GBP2024-12-31
149 GBP2023-12-31
Fixed Assets
3,116,398 GBP2024-12-31
2,889,861 GBP2023-12-31
Debtors
272,130 GBP2024-12-31
165,559 GBP2023-12-31
Cash at bank and in hand
484,187 GBP2024-12-31
330,381 GBP2023-12-31
Current Assets
756,317 GBP2024-12-31
495,940 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-72,790 GBP2023-12-31
Net Current Assets/Liabilities
675,129 GBP2024-12-31
423,150 GBP2023-12-31
Total Assets Less Current Liabilities
3,791,527 GBP2024-12-31
3,313,011 GBP2023-12-31
Net Assets/Liabilities
3,393,850 GBP2024-12-31
2,925,308 GBP2023-12-31
Equity
Called up share capital
200,008 GBP2024-12-31
200,008 GBP2023-12-31
200,008 GBP2022-12-31
Revaluation reserve
921,165 GBP2024-12-31
649,315 GBP2023-12-31
649,315 GBP2022-12-31
Retained earnings (accumulated losses)
2,272,677 GBP2024-12-31
2,075,985 GBP2023-12-31
1,989,129 GBP2022-12-31
Equity
3,393,850 GBP2024-12-31
2,925,308 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
196,692 GBP2024-01-01 ~ 2024-12-31
86,856 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,500 GBP2024-01-01 ~ 2024-12-31
8,420 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,026 GBP2024-01-01 ~ 2024-12-31
-20,189 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,150,000 GBP2023-12-31
Furniture and fittings
338,674 GBP2024-12-31
338,674 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,588,674 GBP2024-12-31
1,488,674 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
100,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,250,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
122,425 GBP2024-12-31
68,362 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
122,425 GBP2024-12-31
248,962 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
54,063 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,313 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,250,000 GBP2024-12-31
Furniture and fittings
216,249 GBP2024-12-31
270,312 GBP2023-12-31
Owned/Freehold, Land and buildings
969,400 GBP2023-12-31
Investment Property - Fair Value Model
1,650,000 GBP2024-12-31
Amounts invested in assets
Non-current
149 GBP2024-12-31
149 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
214,191 GBP2024-12-31
11,019 GBP2023-12-31
Other Debtors
Current
5,778 GBP2024-12-31
0 GBP2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31
Prepayments/Accrued Income
Current
52,161 GBP2024-12-31
154,540 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
272,130 GBP2024-12-31
Current, Amounts falling due within one year
165,559 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,486 GBP2024-12-31
3,026 GBP2023-12-31
Corporation Tax Payable
Current
45,365 GBP2024-12-31
48,756 GBP2023-12-31
Other Taxation & Social Security Payable
Current
19,730 GBP2024-12-31
8,211 GBP2023-12-31
Other Creditors
Current
12,607 GBP2024-12-31
12,797 GBP2023-12-31
Creditors
Current
81,188 GBP2024-12-31
72,790 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,008 shares2024-12-31
200,008 shares2023-12-31