Average Number of Employees
342024-04-01 ~ 2025-03-31
282023-04-01 ~ 2024-03-31
Turnover/Revenue
2,698,215 GBP2024-04-01 ~ 2025-03-31
2,365,217 GBP2023-04-01 ~ 2024-03-31
Raw materials and consumables used in the production process
-417,105 GBP2024-04-01 ~ 2025-03-31
-419,325 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
-1,372,154 GBP2024-04-01 ~ 2025-03-31
-1,144,575 GBP2023-04-01 ~ 2024-03-31
Expenses related to depreciation, amortization, and impairment of assets
-276,068 GBP2024-04-01 ~ 2025-03-31
-256,843 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-191,223 GBP2024-04-01 ~ 2025-03-31
-209,584 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-107,311 GBP2024-04-01 ~ 2025-03-31
-135,394 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-298,534 GBP2024-04-01 ~ 2025-03-31
-344,978 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
76,519 GBP2024-04-01 ~ 2025-03-31
Profit/Loss
-222,015 GBP2024-04-01 ~ 2025-03-31
-344,978 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,143,027 GBP2025-03-31
1,227,992 GBP2024-03-31
Fixed Assets
1,143,027 GBP2025-03-31
1,227,992 GBP2024-03-31
Total Inventories
301,633 GBP2025-03-31
267,648 GBP2024-03-31
Debtors
Current
671,809 GBP2025-03-31
445,331 GBP2024-03-31
Cash at bank and in hand
543 GBP2025-03-31
352 GBP2024-03-31
Current Assets
973,985 GBP2025-03-31
713,331 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,777,256 GBP2024-03-31
Net Current Assets/Liabilities
-952,667 GBP2025-03-31
-1,063,925 GBP2024-03-31
Total Assets Less Current Liabilities
190,360 GBP2025-03-31
164,067 GBP2024-03-31
Net Assets/Liabilities
122,285 GBP2025-03-31
92,604 GBP2024-03-31
Equity
Called up share capital
1,500,000 GBP2025-03-31
1,250,000 GBP2024-03-31
650,000 GBP2023-04-01
Share premium
3,200 GBP2025-03-31
3,200 GBP2024-03-31
3,200 GBP2023-04-01
Retained earnings (accumulated losses)
-1,380,915 GBP2025-03-31
-1,160,596 GBP2024-03-31
-818,844 GBP2023-04-01
Equity
122,285 GBP2025-03-31
92,604 GBP2024-03-31
-165,644 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-222,015 GBP2024-04-01 ~ 2025-03-31
-344,978 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
250,000 GBP2024-04-01 ~ 2025-03-31
600,000 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
250,000 GBP2024-04-01 ~ 2025-03-31
600,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,821,952 GBP2025-03-31
3,708,197 GBP2024-03-31
Motor vehicles
22,144 GBP2025-03-31
22,144 GBP2024-03-31
Furniture and fittings
116,213 GBP2025-03-31
152,449 GBP2024-03-31
Computers
44,335 GBP2025-03-31
33,449 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,004,644 GBP2025-03-31
3,916,239 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-65,342 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-37,236 GBP2024-04-01 ~ 2025-03-31
Computers
-129 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-102,707 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,497,836 GBP2024-03-31
Motor vehicles
22,144 GBP2024-03-31
Furniture and fittings
145,580 GBP2024-03-31
Computers
22,687 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,688,247 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
270,625 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
3,798 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
276,068 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-65,370 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-37,228 GBP2024-04-01 ~ 2025-03-31
Computers
-100 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-102,698 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,703,091 GBP2025-03-31
Motor vehicles
22,144 GBP2025-03-31
Furniture and fittings
109,997 GBP2025-03-31
Computers
26,385 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,861,617 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
1,118,861 GBP2025-03-31
1,210,361 GBP2024-03-31
Furniture and fittings
6,216 GBP2025-03-31
6,869 GBP2024-03-31
Computers
17,950 GBP2025-03-31
10,762 GBP2024-03-31
Raw materials and consumables
131,354 GBP2025-03-31
118,823 GBP2024-03-31
Finished Goods/Goods for Resale
170,279 GBP2025-03-31
148,825 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
433,950 GBP2025-03-31
416,249 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
140,198 GBP2025-03-31
13,817 GBP2024-03-31
Other Debtors
Current
7,450 GBP2025-03-31
501 GBP2024-03-31
Prepayments/Accrued Income
Current
90,211 GBP2025-03-31
14,764 GBP2024-03-31
Trade Creditors/Trade Payables
Current
155,443 GBP2025-03-31
117,491 GBP2024-03-31
Amounts owed to group undertakings
Current
1,475,050 GBP2025-03-31
1,529,805 GBP2024-03-31
Taxation/Social Security Payable
Current
53,443 GBP2025-03-31
40,378 GBP2024-03-31
Other Creditors
Current
15,573 GBP2025-03-31
17,658 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
227,143 GBP2025-03-31
71,924 GBP2024-03-31
Creditors
Current
1,926,652 GBP2025-03-31
1,777,256 GBP2024-03-31
Other Creditors
Non-current
8,075 GBP2025-03-31
11,463 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500,000 shares2025-03-31
1,250,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31