Average Number of Employees
282023-04-01 ~ 2024-03-31
262022-04-01 ~ 2023-03-31
Turnover/Revenue
2,365,217 GBP2023-04-01 ~ 2024-03-31
2,135,075 GBP2022-04-01 ~ 2023-03-31
Raw materials and consumables used in the production process
-419,325 GBP2023-04-01 ~ 2024-03-31
-503,624 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
-1,144,575 GBP2023-04-01 ~ 2024-03-31
-1,062,543 GBP2022-04-01 ~ 2023-03-31
Expenses related to depreciation, amortization, and impairment of assets
-256,843 GBP2023-04-01 ~ 2024-03-31
-199,365 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-209,584 GBP2023-04-01 ~ 2024-03-31
-224,230 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-135,394 GBP2023-04-01 ~ 2024-03-31
-63,681 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-344,978 GBP2023-04-01 ~ 2024-03-31
-287,911 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-344,978 GBP2023-04-01 ~ 2024-03-31
-287,911 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,227,992 GBP2024-03-31
1,216,192 GBP2023-03-31
Fixed Assets
1,227,992 GBP2024-03-31
1,216,192 GBP2023-03-31
Total Inventories
267,648 GBP2024-03-31
319,325 GBP2023-03-31
Debtors
Current
445,331 GBP2024-03-31
429,441 GBP2023-03-31
Cash at bank and in hand
352 GBP2024-03-31
453 GBP2023-03-31
Current Assets
713,331 GBP2024-03-31
749,219 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,058,512 GBP2023-03-31
Net Current Assets/Liabilities
-1,063,925 GBP2024-03-31
-1,309,293 GBP2023-03-31
Total Assets Less Current Liabilities
164,067 GBP2024-03-31
-93,101 GBP2023-03-31
Net Assets/Liabilities
92,604 GBP2024-03-31
-165,644 GBP2023-03-31
Equity
Called up share capital
1,250,000 GBP2024-03-31
650,000 GBP2023-03-31
650,000 GBP2022-04-01
Share premium
3,200 GBP2024-03-31
3,200 GBP2023-03-31
3,200 GBP2022-04-01
Retained earnings (accumulated losses)
-1,160,596 GBP2024-03-31
-818,844 GBP2023-03-31
-530,933 GBP2022-04-01
Equity
92,604 GBP2024-03-31
-165,644 GBP2023-03-31
122,267 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-344,978 GBP2023-04-01 ~ 2024-03-31
-287,911 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
600,000 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
600,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,708,197 GBP2024-03-31
3,492,214 GBP2023-03-31
Motor vehicles
22,144 GBP2024-03-31
22,144 GBP2023-03-31
Furniture and fittings
152,449 GBP2024-03-31
191,103 GBP2023-03-31
Computers
33,449 GBP2024-03-31
71,110 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,916,239 GBP2024-03-31
3,776,571 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-45,395 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-41,219 GBP2023-04-01 ~ 2024-03-31
Computers
-42,361 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-128,975 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,291,569 GBP2023-03-31
Motor vehicles
22,144 GBP2023-03-31
Furniture and fittings
185,071 GBP2023-03-31
Computers
61,595 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,560,379 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
251,662 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
256,843 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-45,395 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-41,219 GBP2023-04-01 ~ 2024-03-31
Computers
-42,361 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-128,975 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,497,836 GBP2024-03-31
Motor vehicles
22,144 GBP2024-03-31
Furniture and fittings
145,580 GBP2024-03-31
Computers
22,687 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,688,247 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
1,210,361 GBP2024-03-31
1,200,645 GBP2023-03-31
Furniture and fittings
6,869 GBP2024-03-31
6,032 GBP2023-03-31
Computers
10,762 GBP2024-03-31
9,515 GBP2023-03-31
Raw materials and consumables
118,823 GBP2024-03-31
149,696 GBP2023-03-31
Finished Goods/Goods for Resale
148,825 GBP2024-03-31
169,629 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
416,249 GBP2024-03-31
351,096 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
13,817 GBP2024-03-31
27,791 GBP2023-03-31
Other Debtors
Current
501 GBP2024-03-31
16,717 GBP2023-03-31
Prepayments/Accrued Income
Current
14,764 GBP2024-03-31
33,837 GBP2023-03-31
Trade Creditors/Trade Payables
Current
117,491 GBP2024-03-31
60,238 GBP2023-03-31
Amounts owed to group undertakings
Current
1,529,805 GBP2024-03-31
1,893,864 GBP2023-03-31
Taxation/Social Security Payable
Current
40,378 GBP2024-03-31
Other Creditors
Current
17,658 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
71,924 GBP2024-03-31
104,410 GBP2023-03-31
Creditors
Current
1,777,256 GBP2024-03-31
2,058,512 GBP2023-03-31
Other Creditors
Non-current
11,463 GBP2024-03-31
12,543 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,250,000 shares2024-03-31
650,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31