Turnover/Revenue
13,591,000 GBP2022-01-01 ~ 2022-12-31
14,032,000 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-10,192,000 GBP2022-01-01 ~ 2022-12-31
-9,658,000 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
3,399,000 GBP2022-01-01 ~ 2022-12-31
4,374,000 GBP2021-01-01 ~ 2021-12-31
Distribution Costs
-4,265,000 GBP2022-01-01 ~ 2022-12-31
-3,941,000 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-547,000 GBP2022-01-01 ~ 2022-12-31
-504,000 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-1,413,000 GBP2022-01-01 ~ 2022-12-31
-71,000 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
43,000 GBP2022-01-01 ~ 2022-12-31
12,000 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,370,000 GBP2022-01-01 ~ 2022-12-31
-59,000 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
106,000 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
0 GBP2022-12-31
12,000 GBP2021-12-31
Property, Plant & Equipment
121,000 GBP2022-12-31
177,000 GBP2021-12-31
Fixed Assets
121,000 GBP2022-12-31
189,000 GBP2021-12-31
Total Inventories
3,379,000 GBP2022-12-31
2,472,000 GBP2021-12-31
Debtors
2,919,000 GBP2022-12-31
4,553,000 GBP2021-12-31
Cash at bank and in hand
1,125,000 GBP2022-12-31
1,070,000 GBP2021-12-31
Current Assets
7,423,000 GBP2022-12-31
8,095,000 GBP2021-12-31
Net Current Assets/Liabilities
-108,000 GBP2022-12-31
1,782,000 GBP2021-12-31
Total Assets Less Current Liabilities
13,000 GBP2022-12-31
1,971,000 GBP2021-12-31
Net Assets/Liabilities
13,000 GBP2022-12-31
1,971,000 GBP2021-12-31
Equity
Called up share capital
1,000,000 GBP2022-12-31
1,000,000 GBP2021-12-31
Retained earnings (accumulated losses)
-987,000 GBP2022-12-31
971,000 GBP2021-12-31
Equity
13,000 GBP2022-12-31
1,971,000 GBP2021-12-31
Average Number of Employees
822022-01-01 ~ 2022-12-31
742021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Other than goodwill
38,000 GBP2022-12-31
38,000 GBP2021-12-31
Intangible Assets - Gross Cost
38,000 GBP2022-12-31
38,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
38,000 GBP2022-12-31
26,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
38,000 GBP2022-12-31
26,000 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
12,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
12,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other than goodwill
0 GBP2022-12-31
12,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
245,000 GBP2022-12-31
245,000 GBP2021-12-31
Tools/Equipment for furniture and fittings
438,000 GBP2022-12-31
406,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
683,000 GBP2022-12-31
651,000 GBP2021-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-2,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-2,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
245,000 GBP2022-12-31
217,000 GBP2021-12-31
Tools/Equipment for furniture and fittings
317,000 GBP2022-12-31
257,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
562,000 GBP2022-12-31
474,000 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
28,000 GBP2022-01-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
62,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-2,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2022-12-31
28,000 GBP2021-12-31
Tools/Equipment for furniture and fittings
121,000 GBP2022-12-31
149,000 GBP2021-12-31
Other types of inventories not specified separately
3,379,000 GBP2022-12-31
2,472,000 GBP2021-12-31
Trade Debtors/Trade Receivables
2,294,000 GBP2022-12-31
3,290,000 GBP2021-12-31
Prepayments/Accrued Income
162,000 GBP2022-12-31
769,000 GBP2021-12-31
Other Debtors
463,000 GBP2022-12-31
494,000 GBP2021-12-31
Debtors
Amounts falling due after one year
350,000 GBP2022-12-31
341,000 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
355,000 GBP2022-12-31
384,000 GBP2021-12-31
Taxation/Social Security Payable
Amounts falling due within one year
388,000 GBP2022-12-31
704,000 GBP2021-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,638,000 GBP2022-12-31
1,711,000 GBP2021-12-31
Other Creditors
Amounts falling due within one year
6,892,000 GBP2022-12-31
5,438,000 GBP2021-12-31