Average Number of Employees
2682024-03-31 ~ 2025-03-29
2692023-04-02 ~ 2024-03-30
Par Value of Share
Class 1 ordinary share
12024-03-31 ~ 2025-03-29
Turnover/Revenue
250,431,286 GBP2024-03-31 ~ 2025-03-29
272,036,863 GBP2023-04-02 ~ 2024-03-30
Cost of Sales
213,643,182 GBP2024-03-31 ~ 2025-03-29
237,022,250 GBP2023-04-02 ~ 2024-03-30
Gross Profit/Loss
36,788,104 GBP2024-03-31 ~ 2025-03-29
35,014,613 GBP2023-04-02 ~ 2024-03-30
Distribution Costs
16,410,890 GBP2024-03-31 ~ 2025-03-29
16,658,735 GBP2023-04-02 ~ 2024-03-30
Administrative Expenses
8,421,589 GBP2024-03-31 ~ 2025-03-29
11,345,151 GBP2023-04-02 ~ 2024-03-30
Operating Profit/Loss
12,049,139 GBP2024-03-31 ~ 2025-03-29
7,086,769 GBP2023-04-02 ~ 2024-03-30
Other Interest Receivable/Similar Income (Finance Income)
341,945 GBP2024-03-31 ~ 2025-03-29
363,210 GBP2023-04-02 ~ 2024-03-30
Profit/Loss on Ordinary Activities Before Tax
13,702,584 GBP2024-03-31 ~ 2025-03-29
12,547,497 GBP2023-04-02 ~ 2024-03-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,876,655 GBP2024-03-31 ~ 2025-03-29
3,671,527 GBP2023-04-02 ~ 2024-03-30
Profit/Loss
10,825,929 GBP2024-03-31 ~ 2025-03-29
8,875,970 GBP2023-04-02 ~ 2024-03-30
Comprehensive Income/Expense
11,843,804 GBP2024-03-31 ~ 2025-03-29
7,207,220 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment
15,770,168 GBP2025-03-29
15,748,638 GBP2024-03-30
Fixed Assets - Investments
180,737 GBP2025-03-29
240,737 GBP2024-03-30
Fixed Assets
15,950,905 GBP2025-03-29
15,989,375 GBP2024-03-30
Total Inventories
13,511,868 GBP2025-03-29
12,051,077 GBP2024-03-30
Debtors
64,154,194 GBP2025-03-29
61,911,354 GBP2024-03-30
Current Assets
77,666,062 GBP2025-03-29
73,962,431 GBP2024-03-30
Creditors
Current
31,433,154 GBP2025-03-29
39,229,302 GBP2024-03-30
Net Current Assets/Liabilities
46,232,908 GBP2025-03-29
34,733,129 GBP2024-03-30
Total Assets Less Current Liabilities
62,183,813 GBP2025-03-29
50,722,504 GBP2024-03-30
Net Assets/Liabilities
58,088,105 GBP2025-03-29
46,244,301 GBP2024-03-30
Equity
Called up share capital
2,000,000 GBP2025-03-29
2,000,000 GBP2024-03-30
2,000,000 GBP2023-04-01
Retained earnings (accumulated losses)
56,088,105 GBP2025-03-29
44,244,301 GBP2024-03-30
37,037,081 GBP2023-04-01
Equity
58,088,105 GBP2025-03-29
46,244,301 GBP2024-03-30
39,037,081 GBP2023-04-01
Comprehensive Income/Expense
Retained earnings (accumulated losses)
11,843,804 GBP2024-03-31 ~ 2025-03-29
7,207,220 GBP2023-04-02 ~ 2024-03-30
Director Remuneration
2,785,061 GBP2024-03-31 ~ 2025-03-29
2,860,574 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,987,933 GBP2024-03-31 ~ 2025-03-29
2,868,753 GBP2023-04-02 ~ 2024-03-30
Audit Fees/Expenses
70,450 GBP2024-03-31 ~ 2025-03-29
68,800 GBP2023-04-02 ~ 2024-03-30
Current Tax for the Period
318,601 GBP2024-03-31 ~ 2025-03-29
2,177,173 GBP2023-04-02 ~ 2024-03-30
Tax Expense/Credit at Applicable Tax Rate
3,425,646 GBP2024-03-31 ~ 2025-03-29
3,136,874 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Gross Cost
Land and buildings
5,306,473 GBP2025-03-29
5,306,473 GBP2024-03-30
Plant and equipment
70,181,237 GBP2025-03-29
67,434,079 GBP2024-03-30
Furniture and fittings
2,822,606 GBP2025-03-29
3,366,194 GBP2024-03-30
Motor vehicles
197,015 GBP2025-03-29
197,015 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
78,507,331 GBP2025-03-29
76,303,761 GBP2024-03-30
Property, Plant & Equipment - Disposals
Plant and equipment
-960,455 GBP2024-03-31 ~ 2025-03-29
Furniture and fittings
-592,794 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Disposals
-1,553,249 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,137,355 GBP2025-03-29
4,021,857 GBP2024-03-30
Plant and equipment
56,679,371 GBP2025-03-29
54,188,750 GBP2024-03-30
Furniture and fittings
1,758,146 GBP2025-03-29
2,203,058 GBP2024-03-30
Motor vehicles
162,291 GBP2025-03-29
141,458 GBP2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
62,737,163 GBP2025-03-29
60,555,123 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
115,498 GBP2024-03-31 ~ 2025-03-29
Plant and equipment
2,707,110 GBP2024-03-31 ~ 2025-03-29
Furniture and fittings
144,492 GBP2024-03-31 ~ 2025-03-29
Motor vehicles
20,833 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,987,933 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-216,489 GBP2024-03-31 ~ 2025-03-29
Furniture and fittings
-589,404 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-805,893 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment
Land and buildings
1,169,118 GBP2025-03-29
1,284,616 GBP2024-03-30
Plant and equipment
13,501,866 GBP2025-03-29
13,245,329 GBP2024-03-30
Furniture and fittings
1,064,460 GBP2025-03-29
1,163,136 GBP2024-03-30
Motor vehicles
34,724 GBP2025-03-29
55,557 GBP2024-03-30
Raw Materials
11,281,568 GBP2025-03-29
9,806,740 GBP2024-03-30
Finished Goods
2,230,300 GBP2025-03-29
2,244,337 GBP2024-03-30
Trade Debtors/Trade Receivables
Current
26,689,290 GBP2025-03-29
25,043,006 GBP2024-03-30
Amounts Owed by Group Undertakings
Current
24,419,397 GBP2025-03-29
19,059,925 GBP2024-03-30
Other Debtors
Current
2,413,735 GBP2025-03-29
1,506,791 GBP2024-03-30
Amount of corporation tax that is recoverable
Current
1,180,315 GBP2025-03-29
3,345,093 GBP2024-03-30
Amount of value-added tax that is recoverable
Current
3,713,134 GBP2025-03-29
3,951,689 GBP2024-03-30
Prepayments/Accrued Income
Current
1,813,698 GBP2025-03-29
851,210 GBP2024-03-30
Debtors
Current, Amounts falling due within one year
61,070,935 GBP2025-03-29
58,883,397 GBP2024-03-30
Non-current
3,083,259 GBP2025-03-29
3,027,957 GBP2024-03-30
Bank Borrowings/Overdrafts
Current
18,684,261 GBP2025-03-29
23,132,663 GBP2024-03-30
Trade Creditors/Trade Payables
Current
4,439,622 GBP2025-03-29
4,309,707 GBP2024-03-30
Amounts owed to group undertakings
Current
1,929,813 GBP2025-03-29
3,550,823 GBP2024-03-30
Corporation Tax Payable
Current
318,601 GBP2025-03-29
2,177,173 GBP2024-03-30
Other Taxation & Social Security Payable
Current
2,143,331 GBP2025-03-29
2,119,322 GBP2024-03-30
Other Creditors
Current
817,375 GBP2025-03-29
700,229 GBP2024-03-30
Accrued Liabilities/Deferred Income
Current
2,122,337 GBP2025-03-29
2,978,219 GBP2024-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
351,161 GBP2025-03-29
372,937 GBP2024-03-30
Between one and five year
62,866 GBP2025-03-29
125,486 GBP2024-03-30
All periods
414,027 GBP2025-03-29
498,423 GBP2024-03-30
Bank Overdrafts
Secured
18,684,261 GBP2025-03-29
23,132,663 GBP2024-03-30
Deferred Tax Liabilities
Accelerated tax depreciation
1,684,458 GBP2025-03-29
2,164,078 GBP2024-03-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,909,208 GBP2025-03-29
1,392,703 GBP2024-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2025-03-29
Profit/Loss
Retained earnings (accumulated losses)
10,825,929 GBP2024-03-31 ~ 2025-03-29