Average Number of Employees
2692023-04-02 ~ 2024-03-30
02022-04-03 ~ 2023-04-01
Par Value of Share
Class 1 ordinary share
12023-04-02 ~ 2024-03-30
Turnover/Revenue
272,036,863 GBP2023-04-02 ~ 2024-03-30
281,742,424 GBP2022-04-03 ~ 2023-04-01
Cost of Sales
237,022,250 GBP2023-04-02 ~ 2024-03-30
254,815,990 GBP2022-04-03 ~ 2023-04-01
Gross Profit/Loss
35,014,613 GBP2023-04-02 ~ 2024-03-30
26,926,434 GBP2022-04-03 ~ 2023-04-01
Distribution Costs
16,658,735 GBP2023-04-02 ~ 2024-03-30
15,581,925 GBP2022-04-03 ~ 2023-04-01
Administrative Expenses
11,345,151 GBP2023-04-02 ~ 2024-03-30
6,791,505 GBP2022-04-03 ~ 2023-04-01
Operating Profit/Loss
7,086,769 GBP2023-04-02 ~ 2024-03-30
4,634,786 GBP2022-04-03 ~ 2023-04-01
Other Interest Receivable/Similar Income (Finance Income)
363,210 GBP2023-04-02 ~ 2024-03-30
386,168 GBP2022-04-03 ~ 2023-04-01
Profit/Loss on Ordinary Activities Before Tax
12,547,497 GBP2023-04-02 ~ 2024-03-30
5,172,954 GBP2022-04-03 ~ 2023-04-01
Tax/Tax Credit on Profit or Loss on Ordinary Activities
3,671,527 GBP2023-04-02 ~ 2024-03-30
744,114 GBP2022-04-03 ~ 2023-04-01
Profit/Loss
8,875,970 GBP2023-04-02 ~ 2024-03-30
4,428,840 GBP2022-04-03 ~ 2023-04-01
Comprehensive Income/Expense
7,207,220 GBP2023-04-02 ~ 2024-03-30
3,820,340 GBP2022-04-03 ~ 2023-04-01
Property, Plant & Equipment
15,748,638 GBP2024-03-30
18,042,847 GBP2023-04-01
Fixed Assets - Investments
240,737 GBP2024-03-30
240,737 GBP2023-04-01
Fixed Assets
15,989,375 GBP2024-03-30
18,283,584 GBP2023-04-01
Total Inventories
12,051,077 GBP2024-03-30
14,974,976 GBP2023-04-01
Debtors
61,911,354 GBP2024-03-30
69,995,159 GBP2023-04-01
Cash at bank and in hand
568,964 GBP2023-04-01
Current Assets
73,962,431 GBP2024-03-30
85,539,099 GBP2023-04-01
Creditors
Current
39,229,302 GBP2024-03-30
62,425,154 GBP2023-04-01
Net Current Assets/Liabilities
34,733,129 GBP2024-03-30
23,113,945 GBP2023-04-01
Total Assets Less Current Liabilities
50,722,504 GBP2024-03-30
41,397,529 GBP2023-04-01
Net Assets/Liabilities
46,244,301 GBP2024-03-30
39,037,081 GBP2023-04-01
Equity
Called up share capital
2,000,000 GBP2024-03-30
2,000,000 GBP2023-04-01
2,000,000 GBP2022-04-02
Retained earnings (accumulated losses)
44,244,301 GBP2024-03-30
37,037,081 GBP2023-04-01
33,216,741 GBP2022-04-02
Equity
46,244,301 GBP2024-03-30
39,037,081 GBP2023-04-01
35,216,741 GBP2022-04-02
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,207,220 GBP2023-04-02 ~ 2024-03-30
3,820,340 GBP2022-04-03 ~ 2023-04-01
Director Remuneration
2,860,574 GBP2023-04-02 ~ 2024-03-30
2,783,724 GBP2022-04-03 ~ 2023-04-01
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,868,753 GBP2023-04-02 ~ 2024-03-30
2,598,450 GBP2022-04-03 ~ 2023-04-01
Audit Fees/Expenses
68,800 GBP2023-04-02 ~ 2024-03-30
64,250 GBP2022-04-03 ~ 2023-04-01
Current Tax for the Period
2,177,173 GBP2023-04-02 ~ 2024-03-30
Tax Expense/Credit at Applicable Tax Rate
3,136,874 GBP2023-04-02 ~ 2024-03-30
982,861 GBP2022-04-03 ~ 2023-04-01
Property, Plant & Equipment - Gross Cost
Land and buildings
5,306,473 GBP2024-03-30
5,430,093 GBP2023-04-01
Plant and equipment
67,434,079 GBP2024-03-30
66,868,438 GBP2023-04-01
Furniture and fittings
3,366,194 GBP2024-03-30
3,246,483 GBP2023-04-01
Motor vehicles
197,015 GBP2024-03-30
256,965 GBP2023-04-01
Property, Plant & Equipment - Gross Cost
76,303,761 GBP2024-03-30
75,801,979 GBP2023-04-01
Property, Plant & Equipment - Disposals
Land and buildings
-139,090 GBP2023-04-02 ~ 2024-03-30
Plant and equipment
-16,980 GBP2023-04-02 ~ 2024-03-30
Motor vehicles
-68,650 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Disposals
-224,720 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,021,857 GBP2024-03-30
3,905,635 GBP2023-04-01
Plant and equipment
54,188,750 GBP2024-03-30
51,594,678 GBP2023-04-01
Furniture and fittings
2,203,058 GBP2024-03-30
2,068,677 GBP2023-04-01
Motor vehicles
141,458 GBP2024-03-30
190,142 GBP2023-04-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
60,555,123 GBP2024-03-30
57,759,132 GBP2023-04-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
116,222 GBP2023-04-02 ~ 2024-03-30
Plant and equipment
2,598,185 GBP2023-04-02 ~ 2024-03-30
Furniture and fittings
134,381 GBP2023-04-02 ~ 2024-03-30
Motor vehicles
19,965 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,868,753 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,113 GBP2023-04-02 ~ 2024-03-30
Motor vehicles
-68,649 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-72,762 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment
Land and buildings
1,284,616 GBP2024-03-30
1,524,458 GBP2023-04-01
Plant and equipment
13,245,329 GBP2024-03-30
15,273,760 GBP2023-04-01
Furniture and fittings
1,163,136 GBP2024-03-30
1,177,806 GBP2023-04-01
Motor vehicles
55,557 GBP2024-03-30
66,823 GBP2023-04-01
Raw Materials
9,806,740 GBP2024-03-30
12,679,596 GBP2023-04-01
Finished Goods
2,244,337 GBP2024-03-30
2,295,380 GBP2023-04-01
Trade Debtors/Trade Receivables
Current
25,043,006 GBP2024-03-30
29,504,259 GBP2023-04-01
Amounts Owed by Group Undertakings
Current
19,059,925 GBP2024-03-30
21,717,452 GBP2023-04-01
Other Debtors
Current
1,506,791 GBP2024-03-30
9,695,265 GBP2023-04-01
Amount of corporation tax that is recoverable
Current
3,345,093 GBP2024-03-30
2,724,423 GBP2023-04-01
Amount of value-added tax that is recoverable
Current
3,951,689 GBP2024-03-30
3,332,948 GBP2023-04-01
Prepayments/Accrued Income
Current
851,210 GBP2024-03-30
105,761 GBP2023-04-01
Debtors
Current, Amounts falling due within one year
58,883,397 GBP2024-03-30
67,140,108 GBP2023-04-01
Non-current
3,027,957 GBP2024-03-30
2,855,051 GBP2023-04-01
Bank Borrowings/Overdrafts
Current
23,132,663 GBP2024-03-30
20,887,581 GBP2023-04-01
Other Remaining Borrowings
Current
4,926,279 GBP2023-04-01
Trade Creditors/Trade Payables
Current
4,309,707 GBP2024-03-30
4,065,546 GBP2023-04-01
Amounts owed to group undertakings
Current
3,550,823 GBP2024-03-30
21,762,248 GBP2023-04-01
Corporation Tax Payable
Current
2,177,173 GBP2024-03-30
Other Taxation & Social Security Payable
Current
2,119,322 GBP2024-03-30
2,131,969 GBP2023-04-01
Other Creditors
Current
700,229 GBP2024-03-30
589,846 GBP2023-04-01
Accrued Liabilities/Deferred Income
Current
2,978,219 GBP2024-03-30
1,724,840 GBP2023-04-01
Total Borrowings
Current, Amounts falling due within one year
23,132,663 GBP2024-03-30
25,813,860 GBP2023-04-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
372,937 GBP2024-03-30
375,800 GBP2023-04-01
Between one and five year
125,486 GBP2024-03-30
78,694 GBP2023-04-01
All periods
498,423 GBP2024-03-30
454,494 GBP2023-04-01
Bank Overdrafts
Secured
23,132,663 GBP2024-03-30
20,887,581 GBP2023-04-01
Total Borrowings
Secured
23,132,663 GBP2024-03-30
25,813,860 GBP2023-04-01
Deferred Tax Liabilities
Accelerated tax depreciation
2,164,078 GBP2024-03-30
2,360,448 GBP2023-04-01
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,392,703 GBP2024-03-30
2,360,448 GBP2023-04-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2024-03-30
Profit/Loss
Retained earnings (accumulated losses)
8,875,970 GBP2023-04-02 ~ 2024-03-30