Cost of Sales
-13,943,602 GBP2023-04-01 ~ 2024-03-31
-17,044,171 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-284,618 GBP2023-04-01 ~ 2024-03-31
-340,627 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,624,915 GBP2023-04-01 ~ 2024-03-31
-4,782,277 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
185,064 GBP2023-04-01 ~ 2024-03-31
38,305 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
709,825 GBP2023-04-01 ~ 2024-03-31
1,955,526 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
257,898 GBP2023-04-01 ~ 2024-03-31
1,451,973 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
257,898 GBP2023-04-01 ~ 2024-03-31
1,451,973 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
13,170,127 GBP2024-03-31
14,210,877 GBP2023-03-31
Investment Property
4,527,500 GBP2024-03-31
4,577,500 GBP2023-03-31
Fixed Assets - Investments
806 GBP2024-03-31
806 GBP2023-03-31
Fixed Assets
17,698,433 GBP2024-03-31
18,789,183 GBP2023-03-31
Debtors
4,416,760 GBP2024-03-31
5,306,949 GBP2023-03-31
Cash at bank and in hand
10,259,327 GBP2024-03-31
9,341,075 GBP2023-03-31
Current Assets
15,540,793 GBP2024-03-31
15,459,891 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,902,713 GBP2024-03-31
-4,187,233 GBP2023-03-31
Net Current Assets/Liabilities
12,638,080 GBP2024-03-31
11,272,658 GBP2023-03-31
Total Assets Less Current Liabilities
30,336,513 GBP2024-03-31
30,061,841 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,840,349 GBP2024-03-31
-1,900,000 GBP2023-03-31
Net Assets/Liabilities
27,556,210 GBP2024-03-31
27,298,312 GBP2023-03-31
Equity
Called up share capital
4,393 GBP2024-03-31
4,393 GBP2023-03-31
4,393 GBP2022-03-31
Capital redemption reserve
5,607 GBP2024-03-31
5,607 GBP2023-03-31
5,607 GBP2022-03-31
Retained earnings (accumulated losses)
27,546,210 GBP2024-03-31
27,288,312 GBP2023-03-31
26,036,339 GBP2022-03-31
Equity
27,556,210 GBP2024-03-31
27,298,312 GBP2023-03-31
26,046,339 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
257,898 GBP2023-04-01 ~ 2024-03-31
1,451,973 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
14,000 GBP2023-04-01 ~ 2024-03-31
13,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
992023-04-01 ~ 2024-03-31
1102022-04-01 ~ 2023-03-31
Wages/Salaries
3,812,081 GBP2023-04-01 ~ 2024-03-31
4,273,612 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
480,825 GBP2023-04-01 ~ 2024-03-31
431,638 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,741,335 GBP2023-04-01 ~ 2024-03-31
5,220,719 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
1,338,392 GBP2023-04-01 ~ 2024-03-31
1,205,946 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-109,412 GBP2023-04-01 ~ 2024-03-31
19,073 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
13,389,236 GBP2024-03-31
13,595,206 GBP2023-03-31
Plant and equipment
7,538,746 GBP2024-03-31
7,650,419 GBP2023-03-31
Furniture and fittings
76,721 GBP2024-03-31
388,889 GBP2023-03-31
Motor vehicles
612,479 GBP2024-03-31
677,979 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
21,617,182 GBP2024-03-31
22,312,493 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-134,737 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-330,147 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-65,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,882,092 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,590,919 GBP2024-03-31
3,275,594 GBP2023-03-31
Plant and equipment
4,310,047 GBP2024-03-31
3,932,101 GBP2023-03-31
Furniture and fittings
55,373 GBP2024-03-31
380,821 GBP2023-03-31
Motor vehicles
490,716 GBP2024-03-31
513,100 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,447,055 GBP2024-03-31
8,101,616 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
315,325 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
512,636 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,699 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
41,934 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
874,594 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-134,690 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-330,147 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-64,318 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-529,155 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,798,317 GBP2024-03-31
10,319,612 GBP2023-03-31
Plant and equipment
3,228,699 GBP2024-03-31
3,718,318 GBP2023-03-31
Furniture and fittings
21,348 GBP2024-03-31
8,068 GBP2023-03-31
Motor vehicles
121,763 GBP2024-03-31
164,879 GBP2023-03-31
Investment Property - Fair Value Model
4,527,500 GBP2024-03-31
4,577,500 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,276,417 GBP2024-03-31
4,223,427 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
200,686 GBP2024-03-31
200,686 GBP2023-03-31
Other Debtors
Current
281,904 GBP2024-03-31
248,158 GBP2023-03-31
Prepayments/Accrued Income
Current
207,753 GBP2024-03-31
184,678 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,966,760 GBP2024-03-31
4,856,949 GBP2023-03-31
Other Debtors
Non-current
450,000 GBP2024-03-31
450,000 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
107,000 GBP2024-03-31
100,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,514,813 GBP2024-03-31
1,965,887 GBP2023-03-31
Corporation Tax Payable
Current
360,089 GBP2024-03-31
462,972 GBP2023-03-31
Other Taxation & Social Security Payable
Current
196,937 GBP2024-03-31
33,049 GBP2023-03-31
Other Creditors
Current
71,721 GBP2024-03-31
17,182 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
652,153 GBP2024-03-31
1,608,143 GBP2023-03-31
Creditors
Current
2,902,713 GBP2024-03-31
4,187,233 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,840,349 GBP2024-03-31
1,900,000 GBP2023-03-31
Bank Borrowings
1,947,349 GBP2024-03-31
2,000,000 GBP2023-03-31
Total Borrowings
Current
107,000 GBP2024-03-31
100,000 GBP2023-03-31
Non-current
1,840,349 GBP2024-03-31
1,900,000 GBP2023-03-31
Equity
Called up share capital
4,393 GBP2024-03-31
4,393 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,315 GBP2024-03-31
28,352 GBP2023-03-31
Between two and five year
50,745 GBP2024-03-31
30,220 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
73,060 GBP2024-03-31
58,572 GBP2023-03-31