28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Property, Plant & Equipment
4,442,433 GBP2024-06-30
4,572,950 GBP2023-06-30
Fixed Assets - Investments
4,067 GBP2024-06-30
4,067 GBP2023-06-30
Fixed Assets
4,446,500 GBP2024-06-30
4,577,017 GBP2023-06-30
Total Inventories
1,197,591 GBP2024-06-30
1,331,158 GBP2023-06-30
Debtors
627,150 GBP2024-06-30
564,036 GBP2023-06-30
Cash at bank and in hand
1,134,040 GBP2024-06-30
1,256,310 GBP2023-06-30
Current Assets
2,958,781 GBP2024-06-30
3,151,504 GBP2023-06-30
Creditors
Current
502,156 GBP2024-06-30
575,816 GBP2023-06-30
Net Current Assets/Liabilities
2,456,625 GBP2024-06-30
2,575,688 GBP2023-06-30
Total Assets Less Current Liabilities
6,903,125 GBP2024-06-30
7,152,705 GBP2023-06-30
Net Assets/Liabilities
7,242,875 GBP2024-06-30
7,449,705 GBP2023-06-30
Equity
Called up share capital
400,000 GBP2024-06-30
400,000 GBP2023-06-30
Share premium
41,794 GBP2024-06-30
41,794 GBP2023-06-30
Revaluation reserve
1,028,550 GBP2024-06-30
1,080,024 GBP2023-06-30
Retained earnings (accumulated losses)
5,772,531 GBP2024-06-30
5,927,887 GBP2023-06-30
Equity
7,242,875 GBP2024-06-30
7,449,705 GBP2023-06-30
Average Number of Employees
352023-07-01 ~ 2024-06-30
342022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
4,350,000 GBP2024-06-30
4,350,000 GBP2023-06-30
Plant and equipment
426,433 GBP2024-06-30
398,911 GBP2023-06-30
Furniture and fittings
177,937 GBP2024-06-30
175,109 GBP2023-06-30
Motor vehicles
46,931 GBP2024-06-30
71,992 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
5,001,301 GBP2024-06-30
4,996,012 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-170 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-513 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-25,061 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-25,744 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
199,100 GBP2024-06-30
99,550 GBP2023-06-30
Plant and equipment
177,351 GBP2024-06-30
138,624 GBP2023-06-30
Furniture and fittings
150,630 GBP2024-06-30
134,297 GBP2023-06-30
Motor vehicles
31,787 GBP2024-06-30
50,591 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
558,868 GBP2024-06-30
423,062 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
99,550 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
38,734 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
16,844 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
6,255 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
161,383 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-511 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-25,059 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,577 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
4,150,900 GBP2024-06-30
4,250,450 GBP2023-06-30
Plant and equipment
249,082 GBP2024-06-30
260,287 GBP2023-06-30
Furniture and fittings
27,307 GBP2024-06-30
40,812 GBP2023-06-30
Motor vehicles
15,144 GBP2024-06-30
21,401 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
4,067 GBP2023-06-30
Investments in Group Undertakings
4,067 GBP2024-06-30
4,067 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
355,629 GBP2024-06-30
313,338 GBP2023-06-30
Other Debtors
Current
42,670 GBP2024-06-30
1,040 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
73,915 GBP2024-06-30
116,787 GBP2023-06-30
Prepayments/Accrued Income
Current
59,903 GBP2024-06-30
49,115 GBP2023-06-30
Prepayments
Current
95,033 GBP2024-06-30
83,756 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
627,150 GBP2024-06-30
564,036 GBP2023-06-30
Trade Creditors/Trade Payables
Current
169,831 GBP2024-06-30
118,076 GBP2023-06-30
Amounts owed to group undertakings
Current
4,000 GBP2024-06-30
4,000 GBP2023-06-30
Other Taxation & Social Security Payable
Current
38,140 GBP2024-06-30
51,054 GBP2023-06-30
Other Creditors
Current
182,615 GBP2024-06-30
268,303 GBP2023-06-30
Accrued Liabilities
Current
71,831 GBP2024-06-30
17,087 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,505 GBP2024-06-30
16,743 GBP2023-06-30
Between one and five year
36,553 GBP2024-06-30
30,068 GBP2023-06-30
All periods
49,058 GBP2024-06-30
46,811 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400,000 shares2024-06-30