Administrative Expenses
-7,268,175 GBP2024-01-01 ~ 2024-12-31
-6,424,562 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
179 GBP2024-01-01 ~ 2024-12-31
136,141 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-862,155 GBP2024-01-01 ~ 2024-12-31
-1,658,673 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-855,515 GBP2024-01-01 ~ 2024-12-31
-1,821,556 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
21,725 GBP2024-12-31
51,855 GBP2023-12-31
Property, Plant & Equipment
72,653 GBP2024-12-31
69,084 GBP2023-12-31
Fixed Assets
94,378 GBP2024-12-31
120,939 GBP2023-12-31
Debtors
4,721,483 GBP2024-12-31
6,696,424 GBP2023-12-31
Cash at bank and in hand
1,693,516 GBP2024-12-31
691,424 GBP2023-12-31
Current Assets
6,414,999 GBP2024-12-31
7,387,848 GBP2023-12-31
Net Current Assets/Liabilities
-3,726,330 GBP2024-12-31
-2,879,834 GBP2023-12-31
Total Assets Less Current Liabilities
-3,631,952 GBP2024-12-31
-2,758,895 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-12,322 GBP2024-12-31
Net Assets/Liabilities
-3,660,170 GBP2024-12-31
-2,804,655 GBP2023-12-31
Equity
Called up share capital
4,911,500 GBP2024-12-31
4,911,500 GBP2023-12-31
4,911,500 GBP2022-12-31
Other miscellaneous reserve
573,400 GBP2024-12-31
573,400 GBP2023-12-31
573,400 GBP2022-12-31
Retained earnings (accumulated losses)
-9,145,070 GBP2024-12-31
-8,289,555 GBP2023-12-31
-6,467,999 GBP2022-12-31
Equity
4,911,500 GBP2024-12-31
4,911,500 GBP2023-12-31
-983,099 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-855,515 GBP2024-01-01 ~ 2024-12-31
-1,821,556 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
542024-01-01 ~ 2024-12-31
542023-01-01 ~ 2023-12-31
Wages/Salaries
3,280,010 GBP2024-01-01 ~ 2024-12-31
3,108,752 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
231,959 GBP2024-01-01 ~ 2024-12-31
198,058 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,896,143 GBP2024-01-01 ~ 2024-12-31
3,664,270 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
472,291 GBP2024-01-01 ~ 2024-12-31
510,126 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,640 GBP2024-01-01 ~ 2024-12-31
10,525 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
469,310 GBP2023-12-31
Computers
416,208 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
445,521 GBP2023-12-31
Computers
370,913 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
19,906 GBP2024-01-01 ~ 2024-12-31
Computers
28,950 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,856 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
41,804 GBP2024-12-31
23,789 GBP2023-12-31
Computers
30,849 GBP2024-12-31
45,295 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,916,427 GBP2024-12-31
5,536,162 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
70,136 GBP2024-12-31
269,121 GBP2023-12-31
Other Debtors
Current
174,770 GBP2024-12-31
184,072 GBP2023-12-31
Prepayments/Accrued Income
Current
560,150 GBP2024-12-31
707,069 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,721,483 GBP2024-12-31
6,696,424 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,162 GBP2024-12-31
9,911 GBP2023-12-31
Trade Creditors/Trade Payables
Current
8,049,343 GBP2024-12-31
7,402,503 GBP2023-12-31
Amounts owed to group undertakings
Current
107,563 GBP2024-12-31
360,852 GBP2023-12-31
Corporation Tax Payable
Current
187,215 GBP2024-12-31
506,933 GBP2023-12-31
Other Taxation & Social Security Payable
Current
460,678 GBP2024-12-31
398,198 GBP2023-12-31
Other Creditors
Current
37,890 GBP2024-12-31
28,843 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,288,478 GBP2024-12-31
1,560,442 GBP2023-12-31
Creditors
Current
10,141,329 GBP2024-12-31
10,267,682 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
12,322 GBP2024-12-31
23,224 GBP2023-12-31
Bank Borrowings
22,484 GBP2024-12-31
33,135 GBP2023-12-31
Total Borrowings
Current
10,162 GBP2024-12-31
9,911 GBP2023-12-31
Non-current
12,322 GBP2024-12-31
23,224 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,909,000 shares2024-12-31
4,909,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
231,402 GBP2024-12-31
Between two and five year
404,531 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
635,933 GBP2024-12-31