Cost of Sales
-12,019,627 GBP2023-01-01 ~ 2023-12-31
-13,331,148 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,424,562 GBP2023-01-01 ~ 2023-12-31
-5,670,778 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
136,141 GBP2023-01-01 ~ 2023-12-31
119,512 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,658,673 GBP2023-01-01 ~ 2023-12-31
1,376,644 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,987,587 GBP2023-01-01 ~ 2023-12-31
1,065,758 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
51,855 GBP2023-12-31
31,653 GBP2022-12-31
Property, Plant & Equipment
69,084 GBP2023-12-31
83,795 GBP2022-12-31
Fixed Assets
120,939 GBP2023-12-31
115,448 GBP2022-12-31
Debtors
6,696,424 GBP2023-12-31
9,200,844 GBP2022-12-31
Cash at bank and in hand
691,424 GBP2023-12-31
1,134,523 GBP2022-12-31
Current Assets
7,387,848 GBP2023-12-31
10,335,367 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-10,433,713 GBP2023-12-31
-11,387,782 GBP2022-12-31
Net Current Assets/Liabilities
-3,045,865 GBP2023-12-31
-1,052,415 GBP2022-12-31
Total Assets Less Current Liabilities
-2,924,926 GBP2023-12-31
-936,967 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-23,224 GBP2023-12-31
-34,121 GBP2022-12-31
Net Assets/Liabilities
-2,970,686 GBP2023-12-31
-983,099 GBP2022-12-31
Equity
Called up share capital
4,911,500 GBP2023-12-31
4,911,500 GBP2022-12-31
4,911,500 GBP2021-12-31
Other miscellaneous reserve
573,400 GBP2023-12-31
573,400 GBP2022-12-31
573,400 GBP2021-12-31
Retained earnings (accumulated losses)
-8,455,586 GBP2023-12-31
-6,467,999 GBP2022-12-31
-7,533,757 GBP2021-12-31
Equity
-2,970,686 GBP2023-12-31
-983,099 GBP2022-12-31
-2,048,857 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,987,587 GBP2023-01-01 ~ 2023-12-31
1,065,758 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
67,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
542023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Wages/Salaries
3,108,752 GBP2023-01-01 ~ 2023-12-31
2,895,747 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
198,058 GBP2023-01-01 ~ 2023-12-31
185,297 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,664,270 GBP2023-01-01 ~ 2023-12-31
3,432,035 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
510,126 GBP2023-01-01 ~ 2023-12-31
628,594 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,525 GBP2023-01-01 ~ 2023-12-31
-14,658 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
461,776 GBP2022-12-31
Computers
392,927 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
426,695 GBP2022-12-31
Computers
344,213 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
18,826 GBP2023-01-01 ~ 2023-12-31
Computers
26,700 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,526 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
23,789 GBP2023-12-31
35,081 GBP2022-12-31
Computers
45,295 GBP2023-12-31
48,714 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,536,162 GBP2023-12-31
5,636,469 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
269,121 GBP2023-12-31
1,973,317 GBP2022-12-31
Other Debtors
Current
184,072 GBP2023-12-31
123,270 GBP2022-12-31
Prepayments/Accrued Income
Current
707,069 GBP2023-12-31
1,467,788 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,696,424 GBP2023-12-31
9,200,844 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
9,911 GBP2023-12-31
9,666 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,402,503 GBP2023-12-31
6,185,630 GBP2022-12-31
Amounts owed to group undertakings
Current
360,852 GBP2023-12-31
373,215 GBP2022-12-31
Corporation Tax Payable
Current
672,964 GBP2023-12-31
791,728 GBP2022-12-31
Other Taxation & Social Security Payable
Current
398,198 GBP2023-12-31
833,917 GBP2022-12-31
Other Creditors
Current
28,843 GBP2023-12-31
274,092 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,560,442 GBP2023-12-31
2,919,534 GBP2022-12-31
Creditors
Current
10,433,713 GBP2023-12-31
11,387,782 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
23,224 GBP2023-12-31
34,121 GBP2022-12-31
Bank Borrowings
33,135 GBP2023-12-31
43,787 GBP2022-12-31
Total Borrowings
Current
9,911 GBP2023-12-31
9,666 GBP2022-12-31
Non-current
23,224 GBP2023-12-31
34,121 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
222,928 GBP2023-12-31
268,714 GBP2022-12-31
Between two and five year
1,813 GBP2023-12-31
200,779 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
224,741 GBP2023-12-31
469,493 GBP2022-12-31