Average Number of Employees
162023-04-01 ~ 2024-03-31
142022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,864,201 GBP2024-03-31
4,706,921 GBP2023-03-31
Fixed Assets - Investments
228,348 GBP2024-03-31
249,353 GBP2023-03-31
Fixed Assets
6,092,549 GBP2024-03-31
4,956,274 GBP2023-03-31
Total Inventories
454,802 GBP2024-03-31
809,868 GBP2023-03-31
Debtors
Current
3,504,017 GBP2024-03-31
3,731,395 GBP2023-03-31
Cash at bank and in hand
508,665 GBP2024-03-31
571,339 GBP2023-03-31
Current Assets
4,467,484 GBP2024-03-31
5,112,602 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,091,611 GBP2024-03-31
-1,287,871 GBP2023-03-31
Net Current Assets/Liabilities
3,375,873 GBP2024-03-31
3,824,731 GBP2023-03-31
Total Assets Less Current Liabilities
9,468,422 GBP2024-03-31
8,781,005 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,193,093 GBP2024-03-31
-1,515,710 GBP2023-03-31
Net Assets/Liabilities
8,016,900 GBP2024-03-31
7,002,531 GBP2023-03-31
Equity
Called up share capital
7,500 GBP2024-03-31
7,500 GBP2023-03-31
Capital redemption reserve
2,500 GBP2024-03-31
2,500 GBP2023-03-31
Retained earnings (accumulated losses)
8,006,900 GBP2024-03-31
6,992,531 GBP2023-03-31
Equity
8,016,900 GBP2024-03-31
7,002,531 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
3,468,042 GBP2024-03-31
3,444,310 GBP2023-03-31
Plant and equipment
3,023,561 GBP2024-03-31
3,026,327 GBP2023-03-31
Motor vehicles
203,470 GBP2024-03-31
173,475 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,441,760 GBP2024-03-31
7,402,186 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-207,045 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-424,966 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,075,302 GBP2023-03-31
Motor vehicles
32,084 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,695,265 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
210,977 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
35,973 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
291,027 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-190,812 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-408,733 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,095,467 GBP2024-03-31
Motor vehicles
68,057 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,577,559 GBP2024-03-31
Property, Plant & Equipment
Buildings
3,468,042 GBP2024-03-31
3,444,310 GBP2023-03-31
Plant and equipment
928,094 GBP2024-03-31
951,025 GBP2023-03-31
Motor vehicles
135,413 GBP2024-03-31
141,391 GBP2023-03-31
Raw materials and consumables
454,802 GBP2024-03-31
809,868 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
749,859 GBP2024-03-31
934,894 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,698,754 GBP2024-03-31
2,728,754 GBP2023-03-31
Prepayments/Accrued Income
Current
55,404 GBP2024-03-31
67,747 GBP2023-03-31
Cash and Cash Equivalents
508,665 GBP2024-03-31
571,339 GBP2023-03-31
Bank Borrowings
Current
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
236,195 GBP2024-03-31
247,633 GBP2023-03-31
Corporation Tax Payable
Current
193,997 GBP2024-03-31
Taxation/Social Security Payable
Current
68,594 GBP2024-03-31
41,448 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
114,317 GBP2024-03-31
127,495 GBP2023-03-31
Other Creditors
Current
278,508 GBP2024-03-31
671,295 GBP2023-03-31
Creditors
Current
1,091,611 GBP2024-03-31
1,287,871 GBP2023-03-31
Bank Borrowings
Non-current
950,000 GBP2024-03-31
1,150,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
243,093 GBP2024-03-31
365,710 GBP2023-03-31
Creditors
Non-current
1,193,093 GBP2024-03-31
1,515,710 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
950,000 GBP2024-03-31
1,150,000 GBP2023-03-31
Total Borrowings
1,150,000 GBP2024-03-31
1,350,000 GBP2023-03-31
Minimum gross finance lease payments owing
357,410 GBP2024-03-31
493,205 GBP2023-03-31
Net Deferred Tax Liability/Asset
-258,429 GBP2024-03-31
-262,764 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,335 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-258,429 GBP2024-03-31
-262,764 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,500 shares2024-03-31
7,500 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31