Average Number of Employees
162024-04-01 ~ 2025-03-31
162023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,435,872 GBP2025-03-31
5,864,201 GBP2024-03-31
Fixed Assets - Investments
304,760 GBP2025-03-31
228,348 GBP2024-03-31
Fixed Assets
5,740,632 GBP2025-03-31
6,092,549 GBP2024-03-31
Total Inventories
440,669 GBP2025-03-31
454,802 GBP2024-03-31
Debtors
Current
3,541,514 GBP2025-03-31
3,504,017 GBP2024-03-31
Cash at bank and in hand
464,602 GBP2025-03-31
508,665 GBP2024-03-31
Current Assets
4,446,785 GBP2025-03-31
4,467,484 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,064,795 GBP2025-03-31
-1,091,611 GBP2024-03-31
Net Current Assets/Liabilities
3,381,990 GBP2025-03-31
3,375,873 GBP2024-03-31
Total Assets Less Current Liabilities
9,122,622 GBP2025-03-31
9,468,422 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-991,532 GBP2025-03-31
-1,193,093 GBP2024-03-31
Net Assets/Liabilities
7,892,241 GBP2025-03-31
8,016,900 GBP2024-03-31
Equity
Called up share capital
7,500 GBP2025-03-31
7,500 GBP2024-03-31
Capital redemption reserve
2,500 GBP2025-03-31
2,500 GBP2024-03-31
Retained earnings (accumulated losses)
7,882,241 GBP2025-03-31
8,006,900 GBP2024-03-31
Equity
7,892,241 GBP2025-03-31
8,016,900 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
3,473,301 GBP2025-03-31
3,468,042 GBP2024-03-31
Plant and equipment
3,026,512 GBP2025-03-31
3,023,561 GBP2024-03-31
Motor vehicles
364,939 GBP2025-03-31
203,470 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,349,665 GBP2025-03-31
8,441,760 GBP2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-277,691 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,095,467 GBP2024-03-31
Motor vehicles
68,057 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,577,559 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
61,993 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
336,234 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,281,578 GBP2025-03-31
Motor vehicles
130,050 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,913,793 GBP2025-03-31
Property, Plant & Equipment
Buildings
3,473,301 GBP2025-03-31
3,468,042 GBP2024-03-31
Plant and equipment
744,934 GBP2025-03-31
928,094 GBP2024-03-31
Motor vehicles
234,889 GBP2025-03-31
135,413 GBP2024-03-31
Raw materials and consumables
440,669 GBP2025-03-31
454,802 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
753,744 GBP2025-03-31
749,859 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,673,754 GBP2025-03-31
2,698,754 GBP2024-03-31
Other Debtors
Current
24 GBP2025-03-31
Prepayments/Accrued Income
Current
113,992 GBP2025-03-31
55,404 GBP2024-03-31
Cash and Cash Equivalents
464,602 GBP2025-03-31
508,665 GBP2024-03-31
Bank Borrowings
Current
200,000 GBP2025-03-31
200,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
190,073 GBP2025-03-31
236,195 GBP2024-03-31
Corporation Tax Payable
Current
77,250 GBP2025-03-31
193,997 GBP2024-03-31
Taxation/Social Security Payable
Current
94,694 GBP2025-03-31
68,594 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
137,904 GBP2025-03-31
114,317 GBP2024-03-31
Other Creditors
Current
364,874 GBP2025-03-31
278,508 GBP2024-03-31
Creditors
Current
1,064,795 GBP2025-03-31
1,091,611 GBP2024-03-31
Bank Borrowings
Non-current
783,334 GBP2025-03-31
950,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
208,198 GBP2025-03-31
243,093 GBP2024-03-31
Creditors
Non-current
991,532 GBP2025-03-31
1,193,093 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
200,000 GBP2025-03-31
200,000 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
200,000 GBP2025-03-31
200,000 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
400,000 GBP2025-03-31
950,000 GBP2024-03-31
Non-current, Between two and five year
383,334 GBP2025-03-31
Total Borrowings
983,334 GBP2025-03-31
1,150,000 GBP2024-03-31
Minimum gross finance lease payments owing
346,102 GBP2025-03-31
357,410 GBP2024-03-31
Net Deferred Tax Liability/Asset
-238,849 GBP2025-03-31
-258,429 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
19,580 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-238,849 GBP2025-03-31
-258,429 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,500 shares2025-03-31
7,500 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31