Administrative Expenses
-806,247 GBP2023-01-01 ~ 2023-12-31
-628,047 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,000,000 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-21 GBP2022-01-01 ~ 2022-12-31
21 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-904,822 GBP2023-01-01 ~ 2023-12-31
1,932 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-904,822 GBP2023-01-01 ~ 2023-12-31
1,932 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
459,401 GBP2023-12-31
1,364,223 GBP2022-12-31
1,362,291 GBP2021-12-31
Property, Plant & Equipment
28,619 GBP2023-12-31
10,963 GBP2022-12-31
Fixed Assets - Investments
230,402 GBP2023-12-31
230,402 GBP2022-12-31
Fixed Assets
259,021 GBP2023-12-31
241,365 GBP2022-12-31
Debtors
2,657,030 GBP2023-12-31
3,806,068 GBP2022-12-31
Cash at bank and in hand
72,653 GBP2023-12-31
13,953 GBP2022-12-31
Current Assets
2,729,683 GBP2023-12-31
3,820,021 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,295,903 GBP2023-12-31
-2,463,763 GBP2022-12-31
Net Current Assets/Liabilities
433,780 GBP2023-12-31
1,356,258 GBP2022-12-31
Total Assets Less Current Liabilities
692,801 GBP2023-12-31
1,597,623 GBP2022-12-31
Equity
Called up share capital
233,400 GBP2023-12-31
233,400 GBP2022-12-31
Equity
692,801 GBP2023-12-31
1,597,623 GBP2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Wages/Salaries
188,685 GBP2023-01-01 ~ 2023-12-31
164,027 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,616 GBP2023-01-01 ~ 2023-12-31
2,826 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
210,391 GBP2023-01-01 ~ 2023-12-31
182,958 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
2,101,000 GBP2022-12-31
Development expenditure
865,251 GBP2022-12-31
Intangible Assets - Gross Cost
2,966,251 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,101,000 GBP2022-12-31
Development expenditure
865,251 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,966,251 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Development expenditure
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
63,760 GBP2023-12-31
63,760 GBP2022-12-31
Plant and equipment
13,600 GBP2023-12-31
13,600 GBP2022-12-31
Furniture and fittings
369,283 GBP2023-12-31
369,283 GBP2022-12-31
Motor vehicles
52,860 GBP2023-12-31
25,665 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
499,503 GBP2023-12-31
472,308 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
63,760 GBP2023-12-31
63,760 GBP2022-12-31
Plant and equipment
10,865 GBP2023-12-31
9,954 GBP2022-12-31
Furniture and fittings
369,283 GBP2023-12-31
369,283 GBP2022-12-31
Motor vehicles
26,976 GBP2023-12-31
18,348 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
470,884 GBP2023-12-31
461,345 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
911 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
8,628 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,539 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
2,735 GBP2023-12-31
3,646 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Motor vehicles
25,884 GBP2023-12-31
7,317 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,469,786 GBP2023-12-31
3,643,459 GBP2022-12-31
Other Debtors
Current
140,872 GBP2023-12-31
78,650 GBP2022-12-31
Prepayments/Accrued Income
Current
46,372 GBP2023-12-31
83,959 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,657,030 GBP2023-12-31
3,806,068 GBP2022-12-31
Trade Creditors/Trade Payables
Current
12,959 GBP2023-12-31
23,046 GBP2022-12-31
Amounts owed to group undertakings
Current
2,189,816 GBP2023-12-31
2,353,176 GBP2022-12-31
Other Taxation & Social Security Payable
Current
4,894 GBP2023-12-31
3,354 GBP2022-12-31
Other Creditors
Current
778 GBP2023-12-31
580 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
87,456 GBP2023-12-31
83,607 GBP2022-12-31
Creditors
Current
2,295,903 GBP2023-12-31
2,463,763 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,380 GBP2023-12-31
103,140 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
1,380 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,380 GBP2023-12-31
104,520 GBP2022-12-31