Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
921,255 GBP2024-01-01 ~ 2024-12-31
99,130 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
811,246 GBP2024-01-01 ~ 2024-12-31
1,244,450 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
132,009 GBP2024-01-01 ~ 2024-12-31
-1,145,320 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,178,990 GBP2024-01-01 ~ 2024-12-31
1,127,565 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
356 GBP2024-01-01 ~ 2024-12-31
1,073 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,310,643 GBP2024-01-01 ~ 2024-12-31
-18,828 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
323,214 GBP2024-01-01 ~ 2024-12-31
-137,546 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
987,429 GBP2024-01-01 ~ 2024-12-31
118,718 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,547 GBP2024-12-31
555 GBP2023-12-31
Investment Property
25,025,000 GBP2024-12-31
25,025,000 GBP2023-12-31
Fixed Assets
25,026,547 GBP2024-12-31
25,025,555 GBP2023-12-31
Debtors
147,541 GBP2024-12-31
191,540 GBP2023-12-31
Cash at bank and in hand
24,051,630 GBP2024-12-31
22,802,225 GBP2023-12-31
Current Assets
24,199,171 GBP2024-12-31
22,993,765 GBP2023-12-31
Creditors
Current
10,497,799 GBP2024-12-31
10,278,830 GBP2023-12-31
Net Current Assets/Liabilities
13,701,372 GBP2024-12-31
12,714,935 GBP2023-12-31
Total Assets Less Current Liabilities
38,727,919 GBP2024-12-31
37,740,490 GBP2023-12-31
Net Assets/Liabilities
37,956,831 GBP2024-12-31
36,969,402 GBP2023-12-31
Equity
Called up share capital
500,000 GBP2024-12-31
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Retained earnings (accumulated losses)
23,970,280 GBP2024-12-31
22,982,851 GBP2023-12-31
22,864,133 GBP2022-12-31
Equity
37,956,831 GBP2024-12-31
36,969,402 GBP2023-12-31
36,850,684 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
987,429 GBP2024-01-01 ~ 2024-12-31
118,718 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
987,429 GBP2024-01-01 ~ 2024-12-31
118,718 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
250,000 GBP2024-01-01 ~ 2024-12-31
250,000 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
41,863 GBP2024-01-01 ~ 2024-12-31
38,640 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
291,863 GBP2024-01-01 ~ 2024-12-31
288,640 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
184 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
323,214 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
327,661 GBP2024-01-01 ~ 2024-12-31
-4,707 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,977 GBP2024-12-31
985 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
430 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,547 GBP2024-12-31
555 GBP2023-12-31
Investment Property - Fair Value Model
25,025,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
33,035 GBP2024-12-31
25,024 GBP2023-12-31
Other Debtors
Current
15,224 GBP2024-12-31
15,631 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
28,384 GBP2023-12-31
Prepayments
Current
35,331 GBP2024-12-31
122,501 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
147,541 GBP2024-12-31
Amounts falling due within one year, Current
191,540 GBP2023-12-31
Trade Creditors/Trade Payables
Current
36,359 GBP2024-12-31
104,531 GBP2023-12-31
Amounts owed to group undertakings
Current
10,000,000 GBP2024-12-31
10,000,000 GBP2023-12-31
Corporation Tax Payable
Current
192,214 GBP2024-12-31
Other Taxation & Social Security Payable
Current
12,883 GBP2024-12-31
12,373 GBP2023-12-31
Other Creditors
Current
22,400 GBP2024-12-31
22,400 GBP2023-12-31
Accrued Liabilities
Current
24,572 GBP2024-12-31
139,526 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
771,088 GBP2024-12-31
771,088 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-12-31