Turnover/Revenue
16,443,470 GBP2023-11-01 ~ 2024-10-31
16,533,804 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-8,935,093 GBP2023-11-01 ~ 2024-10-31
-9,021,294 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
7,508,377 GBP2023-11-01 ~ 2024-10-31
7,512,510 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-6,937,742 GBP2023-11-01 ~ 2024-10-31
-6,834,412 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
689,877 GBP2023-11-01 ~ 2024-10-31
807,760 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
5,045 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-586,806 GBP2023-11-01 ~ 2024-10-31
474,763 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-568,488 GBP2023-11-01 ~ 2024-10-31
469,428 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
-791,488 GBP2023-11-01 ~ 2024-10-31
239,428 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
56,975 GBP2024-10-31
57,049 GBP2023-10-31
Property, Plant & Equipment
1,179,766 GBP2024-10-31
1,476,366 GBP2023-10-31
Fixed Assets - Investments
964,152 GBP2024-10-31
1,251,617 GBP2023-10-31
Fixed Assets
2,200,893 GBP2024-10-31
2,785,032 GBP2023-10-31
Total Inventories
185,638 GBP2024-10-31
203,719 GBP2023-10-31
Debtors
10,986,263 GBP2024-10-31
10,994,418 GBP2023-10-31
Cash at bank and in hand
286,954 GBP2024-10-31
360,720 GBP2023-10-31
Current Assets
11,458,855 GBP2024-10-31
11,558,857 GBP2023-10-31
Net Current Assets/Liabilities
7,711,109 GBP2024-10-31
7,748,550 GBP2023-10-31
Total Assets Less Current Liabilities
9,912,002 GBP2024-10-31
10,533,582 GBP2023-10-31
Creditors
Non-current
-21,034 GBP2024-10-31
-63,808 GBP2023-10-31
Net Assets/Liabilities
9,271,838 GBP2024-10-31
10,063,326 GBP2023-10-31
Equity
Called up share capital
1,009,448 GBP2024-10-31
1,009,448 GBP2023-10-31
1,009,448 GBP2022-10-31
Share premium
106,404 GBP2024-10-31
106,404 GBP2023-10-31
106,404 GBP2022-10-31
Retained earnings (accumulated losses)
8,155,986 GBP2024-10-31
8,947,474 GBP2023-10-31
9,882,122 GBP2022-10-31
Equity
9,271,838 GBP2024-10-31
10,063,326 GBP2023-10-31
10,997,974 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,174,076 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-1,174,076 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-791,488 GBP2023-11-01 ~ 2024-10-31
239,428 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
7,167,366 GBP2023-11-01 ~ 2024-10-31
6,902,691 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
550,224 GBP2023-11-01 ~ 2024-10-31
552,991 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
384,988 GBP2023-11-01 ~ 2024-10-31
335,933 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
8,102,578 GBP2023-11-01 ~ 2024-10-31
7,791,615 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
3522023-11-01 ~ 2024-10-31
3322022-11-01 ~ 2023-10-31
Director Remuneration
276,995 GBP2023-11-01 ~ 2024-10-31
397,387 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
408,649 GBP2023-11-01 ~ 2024-10-31
415,153 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
38,200 GBP2023-11-01 ~ 2024-10-31
36,385 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
-146,702 GBP2023-11-01 ~ 2024-10-31
106,822 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
750,000 GBP2024-10-31
750,000 GBP2023-10-31
Development expenditure
82,270 GBP2024-10-31
66,270 GBP2023-10-31
Computer software
50,248 GBP2024-10-31
36,442 GBP2023-10-31
Intangible Assets - Gross Cost
882,518 GBP2024-10-31
852,712 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
750,000 GBP2024-10-31
750,000 GBP2023-10-31
Development expenditure
55,966 GBP2024-10-31
40,329 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
825,543 GBP2024-10-31
795,663 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
15,637 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
29,880 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Development expenditure
26,304 GBP2024-10-31
25,941 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
219,307 GBP2023-10-31
Furniture and fittings
4,990,149 GBP2024-10-31
4,880,622 GBP2023-10-31
Motor vehicles
54,785 GBP2024-10-31
54,785 GBP2023-10-31
Computers
302,568 GBP2024-10-31
300,046 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
5,566,809 GBP2024-10-31
5,454,760 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,869,265 GBP2024-10-31
3,521,898 GBP2023-10-31
Motor vehicles
41,570 GBP2024-10-31
37,165 GBP2023-10-31
Computers
256,901 GBP2024-10-31
200,024 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,387,043 GBP2024-10-31
3,978,394 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
347,367 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
4,405 GBP2023-11-01 ~ 2024-10-31
Computers
56,877 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
408,649 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Furniture and fittings
1,120,884 GBP2024-10-31
1,358,724 GBP2023-10-31
Motor vehicles
13,215 GBP2024-10-31
17,620 GBP2023-10-31
Computers
45,667 GBP2024-10-31
100,022 GBP2023-10-31
Investments in Group Undertakings
Cost valuation
964,152 GBP2024-10-31
1,251,617 GBP2023-10-31
Investments in Group Undertakings
964,152 GBP2024-10-31
1,251,617 GBP2023-10-31
Merchandise
185,638 GBP2024-10-31
203,719 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
48,152 GBP2024-10-31
46,490 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
10,126,002 GBP2024-10-31
10,181,240 GBP2023-10-31
Other Debtors
Current
24,755 GBP2024-10-31
33,893 GBP2023-10-31
Prepayments/Accrued Income
Current
438,308 GBP2024-10-31
384,308 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
10,986,263 GBP2024-10-31
10,994,418 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
45,533 GBP2024-10-31
57,938 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,395,205 GBP2024-10-31
1,297,372 GBP2023-10-31
Amounts owed to group undertakings
Current
8,838 GBP2024-10-31
8,838 GBP2023-10-31
Other Taxation & Social Security Payable
Current
588,435 GBP2024-10-31
887,724 GBP2023-10-31
Other Creditors
Current
536,133 GBP2024-10-31
564,315 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,173,602 GBP2024-10-31
992,534 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
21,034 GBP2024-10-31
63,808 GBP2023-10-31
Between one and five year, hire purchase agreements
21,034 GBP2024-10-31
63,808 GBP2023-10-31
hire purchase agreements
66,567 GBP2024-10-31
121,746 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,102 GBP2024-10-31
52,958 GBP2023-10-31
Between one and five year
181,836 GBP2024-10-31
147,104 GBP2023-10-31
More than five year
8,580 GBP2023-10-31
All periods
254,938 GBP2024-10-31
208,642 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
111,130 GBP2024-10-31
127,448 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
-568,488 GBP2023-11-01 ~ 2024-10-31