Turnover/Revenue
16,533,804 GBP2022-11-01 ~ 2023-10-31
16,109,765 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-9,021,294 GBP2022-11-01 ~ 2023-10-31
-8,797,685 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
7,512,510 GBP2022-11-01 ~ 2023-10-31
7,312,080 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-6,834,412 GBP2022-11-01 ~ 2023-10-31
-6,317,964 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
807,760 GBP2022-11-01 ~ 2023-10-31
1,102,763 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
5,045 GBP2022-11-01 ~ 2023-10-31
419 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
474,763 GBP2022-11-01 ~ 2023-10-31
190,211 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
469,428 GBP2022-11-01 ~ 2023-10-31
115,739 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
239,428 GBP2022-11-01 ~ 2023-10-31
782,739 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
57,049 GBP2023-10-31
24,268 GBP2022-10-31
Property, Plant & Equipment
1,476,366 GBP2023-10-31
1,786,111 GBP2022-10-31
Fixed Assets - Investments
1,251,617 GBP2023-10-31
1,251,617 GBP2022-10-31
Fixed Assets
2,785,032 GBP2023-10-31
3,061,996 GBP2022-10-31
Total Inventories
203,719 GBP2023-10-31
215,990 GBP2022-10-31
Debtors
10,994,418 GBP2023-10-31
11,129,249 GBP2022-10-31
Cash at bank and in hand
360,720 GBP2023-10-31
942,329 GBP2022-10-31
Current Assets
11,558,857 GBP2023-10-31
12,287,568 GBP2022-10-31
Net Current Assets/Liabilities
7,748,550 GBP2023-10-31
8,213,812 GBP2022-10-31
Total Assets Less Current Liabilities
10,533,582 GBP2023-10-31
11,275,808 GBP2022-10-31
Creditors
Non-current
-63,808 GBP2023-10-31
-47,721 GBP2022-10-31
Net Assets/Liabilities
10,063,326 GBP2023-10-31
10,997,974 GBP2022-10-31
Equity
10,063,326 GBP2023-10-31
10,997,974 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,174,076 GBP2022-11-01 ~ 2023-10-31
-350,000 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-1,174,076 GBP2022-11-01 ~ 2023-10-31
-350,000 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
239,428 GBP2022-11-01 ~ 2023-10-31
782,739 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
6,902,691 GBP2022-11-01 ~ 2023-10-31
6,616,489 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
552,991 GBP2022-11-01 ~ 2023-10-31
605,630 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
335,933 GBP2022-11-01 ~ 2023-10-31
325,806 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
7,791,615 GBP2022-11-01 ~ 2023-10-31
7,547,925 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
3322022-11-01 ~ 2023-10-31
3122021-11-01 ~ 2022-10-31
Director Remuneration
397,387 GBP2022-11-01 ~ 2023-10-31
407,389 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
415,153 GBP2022-11-01 ~ 2023-10-31
417,471 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
36,385 GBP2022-11-01 ~ 2023-10-31
34,650 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
106,822 GBP2022-11-01 ~ 2023-10-31
36,140 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
750,000 GBP2023-10-31
750,000 GBP2022-10-31
Development expenditure
66,270 GBP2023-10-31
48,770 GBP2022-10-31
Intangible Assets - Gross Cost
852,712 GBP2023-10-31
798,770 GBP2022-10-31
Computer software
36,442 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
750,000 GBP2023-10-31
750,000 GBP2022-10-31
Development expenditure
40,329 GBP2023-10-31
24,502 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
795,663 GBP2023-10-31
774,502 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
15,827 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
21,161 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Development expenditure
25,941 GBP2023-10-31
24,268 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,880,622 GBP2023-10-31
4,775,770 GBP2022-10-31
Motor vehicles
54,785 GBP2023-10-31
63,964 GBP2022-10-31
Computers
300,046 GBP2023-10-31
323,943 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
5,454,760 GBP2023-10-31
5,382,984 GBP2022-10-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-53,069 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-9,179 GBP2022-11-01 ~ 2023-10-31
Computers
-67,760 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-130,008 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,521,898 GBP2023-10-31
3,168,605 GBP2022-10-31
Motor vehicles
37,165 GBP2023-10-31
39,551 GBP2022-10-31
Computers
200,024 GBP2023-10-31
169,410 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,978,394 GBP2023-10-31
3,596,873 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
353,293 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
6,104 GBP2022-11-01 ~ 2023-10-31
Computers
55,756 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
415,153 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,490 GBP2022-11-01 ~ 2023-10-31
Computers
-25,142 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-33,632 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Furniture and fittings
1,358,724 GBP2023-10-31
1,607,165 GBP2022-10-31
Motor vehicles
17,620 GBP2023-10-31
24,413 GBP2022-10-31
Computers
100,022 GBP2023-10-31
154,533 GBP2022-10-31
Merchandise
203,719 GBP2023-10-31
215,990 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
46,490 GBP2023-10-31
71,135 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
10,181,240 GBP2023-10-31
10,557,708 GBP2022-10-31
Other Debtors
Current
33,893 GBP2023-10-31
20,571 GBP2022-10-31
Prepayments/Accrued Income
Current
384,308 GBP2023-10-31
464,835 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
10,994,418 GBP2023-10-31
11,129,249 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
57,938 GBP2023-10-31
60,174 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,297,372 GBP2023-10-31
1,291,685 GBP2022-10-31
Amounts owed to group undertakings
Current
8,838 GBP2023-10-31
Other Taxation & Social Security Payable
Current
887,724 GBP2023-10-31
759,440 GBP2022-10-31
Other Creditors
Current
564,315 GBP2023-10-31
640,649 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
992,534 GBP2023-10-31
1,312,045 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
63,808 GBP2023-10-31
47,721 GBP2022-10-31
Between one and five year, hire purchase agreements
63,808 GBP2023-10-31
47,721 GBP2022-10-31
hire purchase agreements
121,746 GBP2023-10-31
107,895 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,958 GBP2023-10-31
54,075 GBP2022-10-31
Between one and five year
147,104 GBP2023-10-31
146,111 GBP2022-10-31
More than five year
8,580 GBP2023-10-31
41,580 GBP2022-10-31
All periods
208,642 GBP2023-10-31
241,766 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
127,448 GBP2023-10-31
137,113 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
469,428 GBP2022-11-01 ~ 2023-10-31