23990 - Manufacture Of Other Non-metallic Mineral Products N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,674,131 GBP2024-12-31
1,427,657 GBP2023-12-31
Total Inventories
69,286 GBP2024-12-31
77,286 GBP2023-12-31
Debtors
2,009,282 GBP2024-12-31
1,248,884 GBP2023-12-31
Cash at bank and in hand
767 GBP2024-12-31
266,344 GBP2023-12-31
Current Assets
2,079,335 GBP2024-12-31
1,592,514 GBP2023-12-31
Creditors
Current
1,904,852 GBP2024-12-31
1,494,949 GBP2023-12-31
Net Current Assets/Liabilities
174,483 GBP2024-12-31
97,565 GBP2023-12-31
Total Assets Less Current Liabilities
1,848,614 GBP2024-12-31
1,525,222 GBP2023-12-31
Net Assets/Liabilities
1,020,564 GBP2024-12-31
875,075 GBP2023-12-31
Equity
Called up share capital
150,000 GBP2024-12-31
150,000 GBP2023-12-31
Retained earnings (accumulated losses)
863,679 GBP2024-12-31
718,190 GBP2023-12-31
Equity
1,020,564 GBP2024-12-31
875,075 GBP2023-12-31
Average Number of Employees
372024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-114,807 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
195,028 GBP2024-12-31
Land and buildings, Short leasehold
106,713 GBP2024-12-31
Improvements to leasehold property
162,386 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
125,408 GBP2024-12-31
221,311 GBP2023-12-31
Improvements to leasehold property
135,893 GBP2024-12-31
204,812 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,905 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
8,831 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-114,808 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
49,881 GBP2024-12-31
Property, Plant & Equipment
Land and buildings
69,620 GBP2024-12-31
70,559 GBP2023-12-31
Land and buildings, Short leasehold
56,832 GBP2024-12-31
29,597 GBP2023-12-31
Improvements to leasehold property
26,493 GBP2024-12-31
35,324 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-36,000 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-15,435 GBP2024-01-01 ~ 2024-12-31
Computers
-47,609 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-430,666 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,854,354 GBP2024-12-31
Furniture and fittings
37,281 GBP2024-12-31
Computers
24,281 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
3,380,043 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,351,221 GBP2024-12-31
1,149,599 GBP2023-12-31
Furniture and fittings
36,579 GBP2024-12-31
51,634 GBP2023-12-31
Computers
6,930 GBP2024-12-31
49,795 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,705,912 GBP2024-12-31
1,853,140 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
216,875 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
258 GBP2024-01-01 ~ 2024-12-31
Computers
4,744 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
259,528 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-15,253 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-15,313 GBP2024-01-01 ~ 2024-12-31
Computers
-47,609 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-406,756 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,503,133 GBP2024-12-31
1,288,104 GBP2023-12-31
Furniture and fittings
702 GBP2024-12-31
1,082 GBP2023-12-31
Computers
17,351 GBP2024-12-31
2,991 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,170,374 GBP2024-12-31
811,395 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
433,814 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
217,895 GBP2024-12-31
127,595 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
120,027 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
121,401 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
952,479 GBP2024-12-31
Under hire purchased contracts or finance leases
984,082 GBP2024-12-31
683,800 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
683,800 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
250,042 GBP2024-12-31
297,017 GBP2023-12-31
Other Debtors
Current
1,523,901 GBP2024-12-31
801,422 GBP2023-12-31
Prepayments
Current
233,566 GBP2024-12-31
150,445 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,009,282 GBP2024-12-31
Current, Amounts falling due within one year
1,248,884 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,114 GBP2024-12-31
13,067 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
318,798 GBP2024-12-31
142,704 GBP2023-12-31
Trade Creditors/Trade Payables
Current
334,015 GBP2024-12-31
394,161 GBP2023-12-31
Other Taxation & Social Security Payable
Current
56,745 GBP2024-12-31
137,914 GBP2023-12-31
Other Creditors
Current
1,045,239 GBP2024-12-31
604,533 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
9,524 GBP2024-12-31
Between one and two years, Non-current
19,638 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
429,924 GBP2024-12-31
371,234 GBP2023-12-31
Other Creditors
Non-current
80,000 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
748,722 GBP2024-12-31
513,938 GBP2023-12-31
Total Borrowings
Secured
869,344 GBP2024-12-31
705,173 GBP2023-12-31