Average Number of Employees
192023-04-01 ~ 2024-03-31
182022-04-01 ~ 2023-03-31
Property, Plant & Equipment
24,464 GBP2024-03-31
39,107 GBP2023-03-31
Fixed Assets - Investments
15,003 GBP2024-03-31
15,003 GBP2023-03-31
Fixed Assets
39,467 GBP2024-03-31
54,110 GBP2023-03-31
Total Inventories
297,667 GBP2024-03-31
290,947 GBP2023-03-31
Debtors
Current
513,098 GBP2024-03-31
369,000 GBP2023-03-31
Cash at bank and in hand
11,219 GBP2024-03-31
400 GBP2023-03-31
Current Assets
821,984 GBP2024-03-31
660,347 GBP2023-03-31
Net Current Assets/Liabilities
191,469 GBP2024-03-31
88,494 GBP2023-03-31
Total Assets Less Current Liabilities
230,936 GBP2024-03-31
142,604 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-13,000 GBP2024-03-31
Net Assets/Liabilities
211,820 GBP2024-03-31
88,620 GBP2023-03-31
Equity
Called up share capital
12,600 GBP2024-03-31
12,600 GBP2023-03-31
Capital redemption reserve
12,500 GBP2024-03-31
12,500 GBP2023-03-31
Retained earnings (accumulated losses)
186,720 GBP2024-03-31
63,520 GBP2023-03-31
Equity
211,820 GBP2024-03-31
88,620 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
3,069 GBP2024-03-31
3,069 GBP2023-03-31
Plant and equipment
122,637 GBP2024-03-31
122,637 GBP2023-03-31
Motor vehicles
25,441 GBP2024-03-31
25,441 GBP2023-03-31
Furniture and fittings
341,834 GBP2024-03-31
340,882 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
492,981 GBP2024-03-31
492,029 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
112,152 GBP2023-03-31
Motor vehicles
13,248 GBP2023-03-31
Furniture and fittings
324,454 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
452,922 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,907 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
6,360 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
7,328 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
15,595 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
114,059 GBP2024-03-31
Motor vehicles
19,608 GBP2024-03-31
Furniture and fittings
331,782 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
468,517 GBP2024-03-31
Property, Plant & Equipment
Buildings
1 GBP2024-03-31
1 GBP2023-03-31
Plant and equipment
8,578 GBP2024-03-31
10,485 GBP2023-03-31
Motor vehicles
5,833 GBP2024-03-31
12,193 GBP2023-03-31
Furniture and fittings
10,052 GBP2024-03-31
16,428 GBP2023-03-31
Finished Goods/Goods for Resale
297,667 GBP2024-03-31
290,947 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
454,460 GBP2024-03-31
299,430 GBP2023-03-31
Other Debtors
Current
4,370 GBP2024-03-31
7,799 GBP2023-03-31
Prepayments/Accrued Income
Current
54,268 GBP2024-03-31
61,771 GBP2023-03-31
Bank Overdrafts
-5,724 GBP2023-03-31
Cash and Cash Equivalents
11,219 GBP2024-03-31
-5,324 GBP2023-03-31
Bank Overdrafts
Current
5,724 GBP2023-03-31
Bank Borrowings
Current
31,481 GBP2024-03-31
34,886 GBP2023-03-31
Trade Creditors/Trade Payables
Current
245,257 GBP2024-03-31
186,101 GBP2023-03-31
Corporation Tax Payable
Current
51,271 GBP2024-03-31
7,012 GBP2023-03-31
Taxation/Social Security Payable
Current
46,812 GBP2024-03-31
52,137 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
361 GBP2024-03-31
7,572 GBP2023-03-31
Other Creditors
Current
178,344 GBP2024-03-31
193,084 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
17,542 GBP2024-03-31
13,667 GBP2023-03-31
Creditors
Current
630,515 GBP2024-03-31
571,853 GBP2023-03-31
Bank Borrowings
Non-current
31,207 GBP2023-03-31
Other Creditors
Non-current
13,000 GBP2024-03-31
13,000 GBP2023-03-31
Creditors
Non-current
13,000 GBP2024-03-31
44,207 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
31,207 GBP2023-03-31
Total Borrowings
31,481 GBP2024-03-31
66,093 GBP2023-03-31
Net Deferred Tax Liability/Asset
-6,116 GBP2024-03-31
6,116 GBP2024-03-31
-9,777 GBP2023-03-31
9,777 GBP2023-03-31
-9,919 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,661 GBP2023-04-01 ~ 2024-03-31
142 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
6,116 GBP2024-03-31
9,777 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,500 shares2024-03-31
12,500 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31