Cost of Sales
-26,392,088 GBP2024-04-01 ~ 2025-03-31
-27,847,338 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-12,764,234 GBP2024-04-01 ~ 2025-03-31
-10,803,030 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
44,220 GBP2024-04-01 ~ 2025-03-31
30,560 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
921,742 GBP2024-04-01 ~ 2025-03-31
1,300,288 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
688,295 GBP2024-04-01 ~ 2025-03-31
1,032,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
49,832 GBP2025-03-31
98,582 GBP2024-03-31
Property, Plant & Equipment
9,548,539 GBP2025-03-31
9,204,831 GBP2024-03-31
Investment Property
6,289,650 GBP2025-03-31
4,141,348 GBP2024-03-31
Fixed Assets
15,888,021 GBP2025-03-31
13,444,761 GBP2024-03-31
Debtors
3,160,539 GBP2025-03-31
1,681,055 GBP2024-03-31
Cash at bank and in hand
824,032 GBP2025-03-31
421,400 GBP2024-03-31
Current Assets
5,447,608 GBP2025-03-31
5,568,030 GBP2024-03-31
Net Current Assets/Liabilities
686,219 GBP2025-03-31
1,816,630 GBP2024-03-31
Total Assets Less Current Liabilities
16,574,240 GBP2025-03-31
15,261,391 GBP2024-03-31
Net Assets/Liabilities
12,017,741 GBP2025-03-31
11,929,446 GBP2024-03-31
Equity
Called up share capital
2,000 GBP2025-03-31
2,000 GBP2024-03-31
2,000 GBP2023-03-31
Other miscellaneous reserve
1,504,061 GBP2025-03-31
1,862,186 GBP2024-03-31
Retained earnings (accumulated losses)
10,511,680 GBP2025-03-31
10,065,260 GBP2024-03-31
9,461,139 GBP2023-03-31
Equity
12,017,741 GBP2025-03-31
11,929,446 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
688,295 GBP2024-04-01 ~ 2025-03-31
1,032,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-600,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
24,204 GBP2024-04-01 ~ 2025-03-31
23,022 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1542024-04-01 ~ 2025-03-31
1432023-04-01 ~ 2024-03-31
Wages/Salaries
5,799,401 GBP2024-04-01 ~ 2025-03-31
4,841,139 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,493 GBP2024-04-01 ~ 2025-03-31
94,401 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,494,517 GBP2024-04-01 ~ 2025-03-31
5,419,462 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
652,000 GBP2024-04-01 ~ 2025-03-31
57,614 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-132,354 GBP2024-04-01 ~ 2025-03-31
48,324 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
149,914 GBP2025-03-31
171,163 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,964,494 GBP2025-03-31
6,543,878 GBP2024-03-31
Plant and equipment
7,533,498 GBP2025-03-31
6,675,361 GBP2024-03-31
Furniture and fittings
74,046 GBP2025-03-31
74,046 GBP2024-03-31
Motor vehicles
3,839,795 GBP2025-03-31
3,472,261 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
18,411,833 GBP2025-03-31
16,765,546 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-36,757 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-36,757 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,337,431 GBP2025-03-31
1,201,351 GBP2024-03-31
Plant and equipment
4,956,225 GBP2025-03-31
4,234,878 GBP2024-03-31
Furniture and fittings
55,462 GBP2025-03-31
52,186 GBP2024-03-31
Motor vehicles
2,514,176 GBP2025-03-31
2,072,300 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,863,294 GBP2025-03-31
7,560,715 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
136,080 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
737,991 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
3,276 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
441,876 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,319,223 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-16,644 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,644 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,627,063 GBP2025-03-31
5,342,527 GBP2024-03-31
Plant and equipment
2,577,273 GBP2025-03-31
2,440,483 GBP2024-03-31
Furniture and fittings
18,584 GBP2025-03-31
21,860 GBP2024-03-31
Motor vehicles
1,325,619 GBP2025-03-31
1,399,961 GBP2024-03-31
Investment Property - Fair Value Model
6,289,650 GBP2025-03-31
4,141,348 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,624,135 GBP2025-03-31
342,212 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-03-31
285,528 GBP2024-03-31
Other Debtors
Current
1,174,780 GBP2025-03-31
782,902 GBP2024-03-31
Prepayments/Accrued Income
Current
361,624 GBP2025-03-31
270,413 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
913,619 GBP2025-03-31
319,324 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
649,970 GBP2025-03-31
719,624 GBP2024-03-31
Trade Creditors/Trade Payables
Current
605,722 GBP2025-03-31
785,301 GBP2024-03-31
Corporation Tax Payable
Current
347,975 GBP2025-03-31
161,666 GBP2024-03-31
Other Taxation & Social Security Payable
Current
815,196 GBP2025-03-31
478,838 GBP2024-03-31
Other Creditors
Current
254,311 GBP2025-03-31
234,861 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,174,596 GBP2025-03-31
1,051,786 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
2,125,520 GBP2025-03-31
810,930 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,137,202 GBP2025-03-31
1,094,884 GBP2024-03-31
Bank Borrowings
3,039,139 GBP2025-03-31
1,130,254 GBP2024-03-31
Total Borrowings
Current
913,619 GBP2025-03-31
319,324 GBP2024-03-31
Non-current
2,125,520 GBP2025-03-31
810,930 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
736,976 GBP2025-03-31
785,724 GBP2024-03-31
Minimum gross finance lease payments owing
2,035,619 GBP2025-03-31
2,016,380 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
1,787,172 GBP2025-03-31
1,814,508 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
160 shares2025-03-31
160 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,740 shares2025-03-31
1,740 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Equity
Called up share capital
2,000 GBP2025-03-31
2,000 GBP2024-03-31