Cost of Sales
-27,847,338 GBP2023-04-01 ~ 2024-03-31
-25,681,653 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-10,803,030 GBP2023-04-01 ~ 2024-03-31
-9,925,386 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
30,560 GBP2023-04-01 ~ 2024-03-31
447 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,300,288 GBP2023-04-01 ~ 2024-03-31
4,035,584 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,032,000 GBP2023-04-01 ~ 2024-03-31
3,477,669 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
98,582 GBP2024-03-31
109,797 GBP2023-03-31
Property, Plant & Equipment
9,204,831 GBP2024-03-31
8,464,811 GBP2023-03-31
Investment Property
4,141,348 GBP2024-03-31
3,899,096 GBP2023-03-31
Fixed Assets
13,444,761 GBP2024-03-31
12,473,704 GBP2023-03-31
Debtors
1,681,055 GBP2024-03-31
2,198,283 GBP2023-03-31
Cash at bank and in hand
421,400 GBP2024-03-31
910,207 GBP2023-03-31
Current Assets
5,568,030 GBP2024-03-31
6,275,571 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,751,400 GBP2024-03-31
-4,126,034 GBP2023-03-31
Net Current Assets/Liabilities
1,816,630 GBP2024-03-31
2,149,537 GBP2023-03-31
Total Assets Less Current Liabilities
15,261,391 GBP2024-03-31
14,623,241 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,905,814 GBP2024-03-31
-2,047,988 GBP2023-03-31
Net Assets/Liabilities
11,929,446 GBP2024-03-31
11,197,446 GBP2023-03-31
Equity
Called up share capital
2,000 GBP2024-03-31
2,000 GBP2023-03-31
2,000 GBP2022-03-31
Other miscellaneous reserve
1,862,186 GBP2024-03-31
1,734,307 GBP2023-03-31
Retained earnings (accumulated losses)
10,065,260 GBP2024-03-31
9,461,139 GBP2023-03-31
7,548,325 GBP2022-03-31
Equity
11,929,446 GBP2024-03-31
11,197,446 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,032,000 GBP2023-04-01 ~ 2024-03-31
3,477,669 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,420,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-300,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
23,022 GBP2023-04-01 ~ 2024-03-31
22,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1432023-04-01 ~ 2024-03-31
1392022-04-01 ~ 2023-03-31
Wages/Salaries
4,841,139 GBP2023-04-01 ~ 2024-03-31
4,284,964 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,401 GBP2023-04-01 ~ 2024-03-31
82,854 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,419,462 GBP2023-04-01 ~ 2024-03-31
4,799,477 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
57,614 GBP2023-04-01 ~ 2024-03-31
52,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,324 GBP2023-04-01 ~ 2024-03-31
97,881 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
171,163 GBP2024-03-31
149,913 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,543,878 GBP2024-03-31
5,812,708 GBP2023-03-31
Plant and equipment
6,675,361 GBP2024-03-31
6,261,087 GBP2023-03-31
Furniture and fittings
74,046 GBP2024-03-31
74,046 GBP2023-03-31
Motor vehicles
3,472,261 GBP2024-03-31
2,795,809 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
16,765,546 GBP2024-03-31
14,943,650 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-50,691 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-80,053 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-130,744 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,201,351 GBP2024-03-31
1,079,124 GBP2023-03-31
Plant and equipment
4,234,878 GBP2024-03-31
3,471,951 GBP2023-03-31
Furniture and fittings
52,186 GBP2024-03-31
49,676 GBP2023-03-31
Motor vehicles
2,072,300 GBP2024-03-31
1,878,088 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,560,715 GBP2024-03-31
6,478,839 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
122,227 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
794,337 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,510 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
263,171 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,182,245 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-31,410 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-68,959 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-100,369 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,342,527 GBP2024-03-31
4,733,584 GBP2023-03-31
Plant and equipment
2,440,483 GBP2024-03-31
2,789,136 GBP2023-03-31
Furniture and fittings
21,860 GBP2024-03-31
24,370 GBP2023-03-31
Motor vehicles
1,399,961 GBP2024-03-31
917,721 GBP2023-03-31
Investment Property - Fair Value Model
4,141,348 GBP2024-03-31
3,899,097 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
342,212 GBP2024-03-31
1,609,151 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
285,528 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
782,902 GBP2024-03-31
227,766 GBP2023-03-31
Prepayments/Accrued Income
Current
270,413 GBP2024-03-31
361,366 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,681,055 GBP2024-03-31
2,198,283 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
319,324 GBP2024-03-31
301,569 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
719,624 GBP2024-03-31
589,090 GBP2023-03-31
Trade Creditors/Trade Payables
Current
785,301 GBP2024-03-31
710,166 GBP2023-03-31
Corporation Tax Payable
Current
161,666 GBP2024-03-31
454,244 GBP2023-03-31
Other Taxation & Social Security Payable
Current
478,838 GBP2024-03-31
585,217 GBP2023-03-31
Other Creditors
Current
234,861 GBP2024-03-31
216,665 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,051,786 GBP2024-03-31
1,269,083 GBP2023-03-31
Creditors
Current
3,751,400 GBP2024-03-31
4,126,034 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
810,930 GBP2024-03-31
1,133,153 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,094,884 GBP2024-03-31
914,835 GBP2023-03-31
Creditors
Non-current
1,905,814 GBP2024-03-31
2,047,988 GBP2023-03-31
Bank Borrowings
1,130,254 GBP2024-03-31
1,434,722 GBP2023-03-31
Total Borrowings
Current
319,324 GBP2024-03-31
301,569 GBP2023-03-31
Non-current
810,930 GBP2024-03-31
1,133,153 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
785,724 GBP2024-03-31
632,773 GBP2023-03-31
Minimum gross finance lease payments owing
2,016,380 GBP2024-03-31
1,628,853 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
1,814,508 GBP2024-03-31
1,503,925 GBP2023-03-31
Equity
Called up share capital
2,000 GBP2024-03-31
2,000 GBP2023-03-31