25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Distribution Costs
2,513 GBP2024-01-01 ~ 2024-12-31
42,179 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,619,482 GBP2024-01-01 ~ 2024-12-31
-5,533,354 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,741 GBP2024-01-01 ~ 2024-12-31
6,319 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,820,639 GBP2024-01-01 ~ 2024-12-31
1,764,083 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,342,739 GBP2024-01-01 ~ 2024-12-31
1,584,968 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
588,052 GBP2024-12-31
550,705 GBP2023-12-31
Debtors
7,209,696 GBP2024-12-31
5,355,591 GBP2023-12-31
Cash at bank and in hand
966,508 GBP2024-12-31
2,320,396 GBP2023-12-31
Current Assets
11,681,261 GBP2024-12-31
10,273,070 GBP2023-12-31
Net Current Assets/Liabilities
8,649,536 GBP2024-12-31
7,344,116 GBP2023-12-31
Total Assets Less Current Liabilities
9,237,588 GBP2024-12-31
7,894,821 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-15,770 GBP2024-12-31
Net Assets/Liabilities
9,148,881 GBP2024-12-31
7,806,142 GBP2023-12-31
Equity
Called up share capital
250,000 GBP2024-12-31
250,000 GBP2023-12-31
250,000 GBP2022-12-31
Retained earnings (accumulated losses)
8,898,881 GBP2024-12-31
7,556,142 GBP2023-12-31
5,971,174 GBP2022-12-31
Equity
9,148,881 GBP2024-12-31
7,806,142 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,342,739 GBP2024-01-01 ~ 2024-12-31
1,584,968 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
28,750 GBP2024-01-01 ~ 2024-12-31
14,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
772024-01-01 ~ 2024-12-31
762023-01-01 ~ 2023-12-31
Wages/Salaries
3,029,841 GBP2024-01-01 ~ 2024-12-31
2,990,261 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
146,362 GBP2024-01-01 ~ 2024-12-31
143,627 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,503,789 GBP2024-01-01 ~ 2024-12-31
3,398,280 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
98,734 GBP2024-01-01 ~ 2024-12-31
101,937 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,000 GBP2024-01-01 ~ 2024-12-31
179,115 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,807,282 GBP2024-12-31
1,713,244 GBP2023-12-31
Furniture and fittings
466,765 GBP2024-12-31
400,292 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,274,047 GBP2024-12-31
2,113,536 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-106,264 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-106,264 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,336,192 GBP2024-12-31
1,237,521 GBP2023-12-31
Furniture and fittings
349,803 GBP2024-12-31
325,310 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,685,995 GBP2024-12-31
1,562,831 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
204,935 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
24,493 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
229,428 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-106,264 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-106,264 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
471,090 GBP2024-12-31
475,723 GBP2023-12-31
Furniture and fittings
116,962 GBP2024-12-31
74,982 GBP2023-12-31
Finished Goods/Goods for Resale
2,586,724 GBP2024-12-31
1,922,594 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,390,616 GBP2024-12-31
2,712,425 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
19,733 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,462,682 GBP2024-12-31
1,795,262 GBP2023-12-31
Other Debtors
Current
1,242 GBP2024-12-31
1,026 GBP2023-12-31
Prepayments/Accrued Income
Current
355,156 GBP2024-12-31
827,145 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,209,696 GBP2024-12-31
5,355,591 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
11,152 GBP2024-12-31
10,174 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,359,100 GBP2024-12-31
1,949,409 GBP2023-12-31
Corporation Tax Payable
Current
463,900 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
299,037 GBP2024-12-31
192,754 GBP2023-12-31
Other Creditors
Current
191,327 GBP2024-12-31
299,535 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
707,209 GBP2024-12-31
477,082 GBP2023-12-31
Creditors
Current
3,031,725 GBP2024-12-31
2,928,954 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
15,770 GBP2024-12-31
29,742 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
11,152 GBP2024-12-31
10,174 GBP2023-12-31
Minimum gross finance lease payments owing
26,922 GBP2024-12-31
39,916 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2024-12-31
250,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
307,408 GBP2024-12-31
344,446 GBP2023-12-31
Between two and five year
1,200,000 GBP2024-12-31
1,207,408 GBP2023-12-31
More than five year
525,000 GBP2024-12-31
825,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,032,408 GBP2024-12-31
2,376,854 GBP2023-12-31