Turnover/Revenue
44,565,826 GBP2022-05-01 ~ 2023-04-30
34,926,601 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-42,731,958 GBP2022-05-01 ~ 2023-04-30
-32,981,281 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
1,833,868 GBP2022-05-01 ~ 2023-04-30
1,945,320 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-1,191,089 GBP2022-05-01 ~ 2023-04-30
-946,338 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
642,779 GBP2022-05-01 ~ 2023-04-30
1,004,141 GBP2021-05-01 ~ 2022-04-30
Other Interest Receivable/Similar Income (Finance Income)
5,198 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
574,076 GBP2022-05-01 ~ 2023-04-30
943,702 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
440,893 GBP2022-05-01 ~ 2023-04-30
685,484 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
440,893 GBP2022-05-01 ~ 2023-04-30
685,484 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
5,003,347 GBP2023-04-30
4,542,034 GBP2022-04-30
Total Inventories
474,528 GBP2023-04-30
572,388 GBP2022-04-30
Debtors
Current
4,506,038 GBP2023-04-30
4,795,133 GBP2022-04-30
Cash at bank and in hand
10,533 GBP2023-04-30
5,564 GBP2022-04-30
Current Assets
4,991,099 GBP2023-04-30
5,373,085 GBP2022-04-30
Net Current Assets/Liabilities
905,875 GBP2023-04-30
977,167 GBP2022-04-30
Total Assets Less Current Liabilities
5,909,222 GBP2023-04-30
5,519,201 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-431,035 GBP2023-04-30
Net Assets/Liabilities
4,758,519 GBP2023-04-30
4,329,626 GBP2022-04-30
Equity
Called up share capital
2,000 GBP2023-04-30
2,000 GBP2022-04-30
Retained earnings (accumulated losses)
4,756,519 GBP2023-04-30
4,327,626 GBP2022-04-30
4,029,142 GBP2021-04-30
Equity
4,758,519 GBP2023-04-30
4,329,626 GBP2022-04-30
4,031,142 GBP2021-04-30
Called up share capital
2,000 GBP2023-04-30
2,000 GBP2022-04-30
2,000 GBP2021-04-30
Profit/Loss
Retained earnings (accumulated losses)
440,893 GBP2022-05-01 ~ 2023-04-30
685,484 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
440,893 GBP2022-05-01 ~ 2023-04-30
685,484 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-12,000 GBP2022-05-01 ~ 2023-04-30
-387,000 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-12,000 GBP2022-05-01 ~ 2023-04-30
-387,000 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation Expense
635,192 GBP2022-05-01 ~ 2023-04-30
612,572 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
3,247,899 GBP2022-05-01 ~ 2023-04-30
3,076,691 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
292,858 GBP2022-05-01 ~ 2023-04-30
282,606 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
3,700,229 GBP2022-05-01 ~ 2023-04-30
3,525,561 GBP2021-05-01 ~ 2022-04-30
Average number of employees in administration and support functions
152022-05-01 ~ 2023-04-30
152021-05-01 ~ 2022-04-30
Average Number of Employees
1032022-05-01 ~ 2023-04-30
1122021-05-01 ~ 2022-04-30
Director Remuneration
34,862 GBP2022-05-01 ~ 2023-04-30
50,049 GBP2021-05-01 ~ 2022-04-30
Audit Fees/Expenses
9,000 GBP2022-05-01 ~ 2023-04-30
7,350 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
22,930 GBP2022-05-01 ~ 2023-04-30
236,320 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
109,074 GBP2022-05-01 ~ 2023-04-30
179,303 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,633,054 GBP2023-04-30
2,043,596 GBP2022-04-30
Tools/Equipment for furniture and fittings
40,760 GBP2023-04-30
40,760 GBP2022-04-30
Motor vehicles
3,577,225 GBP2023-04-30
3,376,250 GBP2022-04-30
Plant and equipment
5,609,938 GBP2023-04-30
5,384,617 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
11,860,977 GBP2023-04-30
10,845,223 GBP2022-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-107,174 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Disposals
-107,174 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,028,928 GBP2023-04-30
969,818 GBP2022-04-30
Tools/Equipment for furniture and fittings
39,606 GBP2023-04-30
39,403 GBP2022-04-30
Motor vehicles
2,272,127 GBP2023-04-30
2,112,478 GBP2022-04-30
Plant and equipment
3,516,969 GBP2023-04-30
3,181,489 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,857,630 GBP2023-04-30
6,303,188 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
59,110 GBP2022-05-01 ~ 2023-04-30
Tools/Equipment for furniture and fittings
203 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
240,399 GBP2022-05-01 ~ 2023-04-30
Plant and equipment
335,480 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
635,192 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-80,750 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-80,750 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Land and buildings
1,604,126 GBP2023-04-30
1,073,778 GBP2022-04-30
Tools/Equipment for furniture and fittings
1,154 GBP2023-04-30
1,357 GBP2022-04-30
Motor vehicles
1,305,098 GBP2023-04-30
1,263,772 GBP2022-04-30
Plant and equipment
2,092,969 GBP2023-04-30
2,203,127 GBP2022-04-30
Raw materials and consumables
202,734 GBP2023-04-30
241,675 GBP2022-04-30
Finished Goods/Goods for Resale
271,794 GBP2023-04-30
330,713 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
4,337,915 GBP2023-04-30
4,458,834 GBP2022-04-30
Amounts Owed By Related Parties
Current
32,709 GBP2022-04-30
Other Debtors
Current
121,995 GBP2022-04-30
Prepayments
Current
168,123 GBP2023-04-30
181,595 GBP2022-04-30
Total Borrowings
Current, Amounts falling due within one year
670,187 GBP2023-04-30
1,011,757 GBP2022-04-30
Trade Creditors/Trade Payables
2,998,708 GBP2023-04-30
3,075,757 GBP2022-04-30
Taxation/Social Security Payable
198,175 GBP2023-04-30
94,531 GBP2022-04-30
Other Creditors
7,634 GBP2023-04-30
9,487 GBP2022-04-30
Corporation Tax Payable
82 GBP2023-04-30
21,978 GBP2022-04-30
Total Borrowings
Non-current, Amounts falling due after one year
431,035 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
719,668 GBP2023-04-30
696,738 GBP2022-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
722,162 GBP2023-04-30
700,153 GBP2022-04-30
Deferred Tax Liabilities
722,162 GBP2023-04-30
700,153 GBP2022-04-30
Bank Overdrafts
Current
666,878 GBP2022-04-30
Other Remaining Borrowings
Current
424,785 GBP2023-04-30
Total Borrowings
Current
670,187 GBP2023-04-30
1,011,757 GBP2022-04-30
Non-current
431,035 GBP2023-04-30
492,837 GBP2022-04-30
Par Value of Share
Class 2 ordinary share
0.252022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2023-04-30
2 shares2022-04-30
Par Value of Share
Class 3 ordinary share
0.252022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,000 shares2023-04-30
2,000 shares2022-04-30
Par Value of Share
Class 4 ordinary share
0.252022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2,000 shares2023-04-30
2,000 shares2022-04-30
Number of Shares Issued (Fully Paid)
8,000 shares2023-04-30
8,000 shares2022-04-30