10890 - Manufacture Of Other Food Products N.e.c.
Expenses related to depreciation, amortization, and impairment of assets
-194,000 GBP2023-01-01 ~ 2023-12-31
-381,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
94,000 GBP2023-01-01 ~ 2023-12-31
299,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,949,000 GBP2023-01-01 ~ 2023-12-31
7,791,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,087,000 GBP2023-01-01 ~ 2023-12-31
6,287,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
3,056,000 GBP2023-01-01 ~ 2023-12-31
6,265,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
1,000 GBP2023-12-31
24,000 GBP2022-12-31
Property, Plant & Equipment
3,420,000 GBP2023-12-31
3,618,000 GBP2022-12-31
Fixed Assets
3,421,000 GBP2023-12-31
3,642,000 GBP2022-12-31
Debtors
7,801,000 GBP2023-12-31
5,444,000 GBP2022-12-31
Cash at bank and in hand
12,597,000 GBP2023-12-31
5,661,000 GBP2022-12-31
Current Assets
26,658,000 GBP2023-12-31
17,170,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,146,000 GBP2023-12-31
-3,374,000 GBP2022-12-31
Net Current Assets/Liabilities
20,512,000 GBP2023-12-31
13,796,000 GBP2022-12-31
Total Assets Less Current Liabilities
23,933,000 GBP2023-12-31
17,438,000 GBP2022-12-31
Net Assets/Liabilities
20,444,000 GBP2023-12-31
17,388,000 GBP2022-12-31
Equity
Called up share capital
5,000 GBP2023-12-31
5,000 GBP2022-12-31
5,000 GBP2021-12-31
Retained earnings (accumulated losses)
20,439,000 GBP2023-12-31
17,383,000 GBP2022-12-31
52,889,000 GBP2021-12-31
Equity
20,444,000 GBP2023-12-31
17,388,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,087,000 GBP2023-01-01 ~ 2023-12-31
6,287,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-41,771,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
40,000 GBP2023-01-01 ~ 2023-12-31
32,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
642023-01-01 ~ 2023-12-31
712022-01-01 ~ 2022-12-31
Wages/Salaries
2,260,000 GBP2023-01-01 ~ 2023-12-31
2,488,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
118,000 GBP2023-01-01 ~ 2023-12-31
132,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
103,000 GBP2023-01-01 ~ 2023-12-31
108,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-976,000 GBP2023-01-01 ~ 2023-12-31
106,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
1,135,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,872,000 GBP2023-12-31
3,872,000 GBP2022-12-31
Plant and equipment
2,088,000 GBP2023-12-31
2,116,000 GBP2022-12-31
Furniture and fittings
971,000 GBP2023-12-31
973,000 GBP2022-12-31
Computers
327,000 GBP2023-12-31
327,000 GBP2022-12-31
Motor vehicles
35,000 GBP2023-12-31
74,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,293,000 GBP2023-12-31
7,362,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-28,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-2,000 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-39,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-69,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
776,000 GBP2023-12-31
743,000 GBP2022-12-31
Plant and equipment
1,818,000 GBP2023-12-31
1,745,000 GBP2022-12-31
Furniture and fittings
918,000 GBP2023-12-31
868,000 GBP2022-12-31
Computers
327,000 GBP2023-12-31
320,000 GBP2022-12-31
Motor vehicles
34,000 GBP2023-12-31
68,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,873,000 GBP2023-12-31
3,744,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
33,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
87,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
51,000 GBP2023-01-01 ~ 2023-12-31
Computers
7,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
5,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
183,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-14,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,000 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-39,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,096,000 GBP2023-12-31
3,129,000 GBP2022-12-31
Plant and equipment
270,000 GBP2023-12-31
371,000 GBP2022-12-31
Furniture and fittings
53,000 GBP2023-12-31
105,000 GBP2022-12-31
Computers
0 GBP2023-12-31
7,000 GBP2022-12-31
Motor vehicles
1,000 GBP2023-12-31
6,000 GBP2022-12-31
Finished Goods/Goods for Resale
984,000 GBP2023-12-31
694,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,725,000 GBP2023-12-31
5,004,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
442,000 GBP2023-12-31
355,000 GBP2022-12-31
Prepayments/Accrued Income
Current
86,000 GBP2023-12-31
85,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,253,000 GBP2023-12-31
5,444,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,958,000 GBP2023-12-31
1,623,000 GBP2022-12-31
Amounts owed to group undertakings
Current
1,798,000 GBP2023-12-31
477,000 GBP2022-12-31
Corporation Tax Payable
Current
555,000 GBP2023-12-31
504,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
309,000 GBP2023-12-31
271,000 GBP2022-12-31
Other Creditors
Current
121,000 GBP2023-12-31
111,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
405,000 GBP2023-12-31
388,000 GBP2022-12-31
Creditors
Current
6,146,000 GBP2023-12-31
3,374,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
5,000,000 shares2023-12-31
5,000,000 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,000 GBP2023-12-31
115,000 GBP2022-12-31
Between two and five year
31,000 GBP2023-12-31
330,000 GBP2022-12-31
More than five year
0 GBP2023-12-31
47,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
76,000 GBP2023-12-31
492,000 GBP2022-12-31