Par Value of Share
Class 1 ordinary share
22023-10-01 ~ 2024-09-30
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
2 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
35,567 GBP2024-09-30
41,729 GBP2023-09-30
Property, Plant & Equipment
1,375,997 GBP2024-09-30
1,141,306 GBP2023-09-30
Fixed Assets - Investments
21,323 GBP2024-09-30
21,323 GBP2023-09-30
Fixed Assets
1,432,887 GBP2024-09-30
1,204,358 GBP2023-09-30
Total Inventories
2,544,224 GBP2024-09-30
3,249,575 GBP2023-09-30
Debtors
4,144,206 GBP2024-09-30
5,256,355 GBP2023-09-30
Current assets - Investments
599,015 GBP2024-09-30
Cash at bank and in hand
1,424,467 GBP2024-09-30
1,591,575 GBP2023-09-30
Current Assets
8,711,912 GBP2024-09-30
10,097,505 GBP2023-09-30
Creditors
Current
4,338,944 GBP2024-09-30
5,690,539 GBP2023-09-30
Net Current Assets/Liabilities
4,372,968 GBP2024-09-30
4,406,966 GBP2023-09-30
Total Assets Less Current Liabilities
5,805,855 GBP2024-09-30
5,611,324 GBP2023-09-30
Net Assets/Liabilities
4,866,382 GBP2024-09-30
4,737,750 GBP2023-09-30
Equity
Called up share capital
62,065 GBP2024-09-30
58,633 GBP2023-09-30
58,633 GBP2022-09-30
Share premium
16,962 GBP2024-09-30
Retained earnings (accumulated losses)
4,769,763 GBP2024-09-30
4,679,117 GBP2023-09-30
4,526,698 GBP2022-09-30
Equity
4,866,382 GBP2024-09-30
4,737,750 GBP2023-09-30
4,585,331 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
96,646 GBP2023-10-01 ~ 2024-09-30
152,419 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
114,238 GBP2023-10-01 ~ 2024-09-30
152,419 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
Called up share capital
3,432 GBP2023-10-01 ~ 2024-09-30
Issue of Equity Instruments
20,394 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-6,000 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-6,000 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
672023-10-01 ~ 2024-09-30
642022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
71,808 GBP2024-09-30
70,789 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
36,241 GBP2024-09-30
29,060 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
7,181 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
35,567 GBP2024-09-30
41,729 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,248,598 GBP2024-09-30
2,776,497 GBP2023-09-30
Motor vehicles
417,775 GBP2024-09-30
326,756 GBP2023-09-30
Computers
180,771 GBP2024-09-30
176,641 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
4,294,838 GBP2024-09-30
3,727,588 GBP2023-09-30
Property, Plant & Equipment - Disposals
Computers
-728 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-728 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
447,694 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,066,957 GBP2024-09-30
1,800,550 GBP2023-09-30
Motor vehicles
308,800 GBP2024-09-30
266,547 GBP2023-09-30
Computers
155,657 GBP2024-09-30
141,355 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,918,841 GBP2024-09-30
2,586,282 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
261,385 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
42,253 GBP2023-10-01 ~ 2024-09-30
Computers
19,373 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
332,608 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-49 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-49 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
387,427 GBP2024-09-30
Property, Plant & Equipment
Land and buildings, Short leasehold
60,267 GBP2024-09-30
69,864 GBP2023-09-30
Plant and equipment
1,181,641 GBP2024-09-30
975,947 GBP2023-09-30
Motor vehicles
108,975 GBP2024-09-30
60,209 GBP2023-09-30
Computers
25,114 GBP2024-09-30
35,286 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
21,323 GBP2023-09-30
Investments in Group Undertakings
21,323 GBP2024-09-30
21,323 GBP2023-09-30
Merchandise
2,544,224 GBP2024-09-30
3,249,575 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,273,728 GBP2024-09-30
4,669,113 GBP2023-09-30
Prepayments/Accrued Income
Current
132,164 GBP2024-09-30
120,065 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
3,405,892 GBP2024-09-30
4,789,178 GBP2023-09-30
Non-current
738,314 GBP2024-09-30
467,177 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
133,171 GBP2024-09-30
126,012 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
293,777 GBP2024-09-30
182,252 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,772,691 GBP2024-09-30
2,846,809 GBP2023-09-30
Corporation Tax Payable
Current
-999 GBP2024-09-30
256,775 GBP2023-09-30
Other Taxation & Social Security Payable
Current
85,128 GBP2024-09-30
96,957 GBP2023-09-30
Other Creditors
Current
16,594 GBP2024-09-30
15,847 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,461,676 GBP2024-09-30
1,069,046 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
159,639 GBP2024-09-30
292,810 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
409,819 GBP2024-09-30
306,739 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
133,171 GBP2024-09-30
126,012 GBP2023-09-30
Non-current, Between one and two years
108,189 GBP2024-09-30
Non-current, Between two and five year
51,450 GBP2024-09-30
159,639 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
hire purchase agreements
703,596 GBP2024-09-30
488,991 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
219,255 GBP2024-09-30
202,533 GBP2023-09-30
Between one and five year
686,149 GBP2024-09-30
470,150 GBP2023-09-30
More than five year
406,978 GBP2024-09-30
426,083 GBP2023-09-30
All periods
1,312,382 GBP2024-09-30
1,098,766 GBP2023-09-30
Bank Borrowings
Secured
292,810 GBP2024-09-30
418,822 GBP2023-09-30
Total Borrowings
Secured
996,406 GBP2024-09-30
907,813 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
303,463 GBP2024-09-30
239,124 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
303,463 GBP2024-09-30
239,124 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,706 shares2024-09-30
Class 2 ordinary share
300 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
96,646 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
96,646 GBP2023-10-01 ~ 2024-09-30