52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Interest Payable/Similar Charges (Finance Costs)
350,356 GBP2018-01-01 ~ 2019-06-30
309,835 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
-643,616 GBP2018-01-01 ~ 2019-06-30
579,804 GBP2017-01-01 ~ 2017-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
14,403 GBP2018-01-01 ~ 2019-06-30
93,997 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
-658,019 GBP2018-01-01 ~ 2019-06-30
485,807 GBP2017-01-01 ~ 2017-12-31
Comprehensive Income/Expense
-658,019 GBP2018-01-01 ~ 2019-06-30
485,807 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
5,378,015 GBP2019-06-30
6,577,833 GBP2017-12-31
Fixed Assets - Investments
30,860 GBP2019-06-30
30,860 GBP2017-12-31
Fixed Assets
5,408,875 GBP2019-06-30
6,608,693 GBP2017-12-31
Total Inventories
28,975 GBP2019-06-30
103,188 GBP2017-12-31
Debtors
9,025,488 GBP2019-06-30
7,068,481 GBP2017-12-31
Cash at bank and in hand
24,775 GBP2019-06-30
154,099 GBP2017-12-31
Current Assets
9,079,238 GBP2019-06-30
7,325,768 GBP2017-12-31
Creditors
Current
9,282,637 GBP2019-06-30
6,873,650 GBP2017-12-31
Net Current Assets/Liabilities
-203,399 GBP2019-06-30
452,118 GBP2017-12-31
Total Assets Less Current Liabilities
5,205,476 GBP2019-06-30
7,060,811 GBP2017-12-31
Net Assets/Liabilities
3,007,926 GBP2019-06-30
3,966,846 GBP2017-12-31
Equity
Called up share capital
50,100 GBP2019-06-30
51,001 GBP2017-12-31
51,001 GBP2016-12-31
Revaluation reserve
189,446 GBP2017-12-31
189,446 GBP2016-12-31
Retained earnings (accumulated losses)
2,957,826 GBP2019-06-30
3,726,399 GBP2017-12-31
3,240,592 GBP2016-12-31
Equity
3,007,926 GBP2019-06-30
3,966,846 GBP2017-12-31
3,481,039 GBP2016-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-468,573 GBP2018-01-01 ~ 2019-06-30
485,807 GBP2017-01-01 ~ 2017-12-31
Issue of Equity Instruments
Called up share capital
-901 GBP2018-01-01 ~ 2019-06-30
Issue of Equity Instruments
-901 GBP2018-01-01 ~ 2019-06-30
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2018-01-01 ~ 2019-06-30
Dividends Paid
-300,000 GBP2018-01-01 ~ 2019-06-30
Wages/Salaries
9,081,650 GBP2018-01-01 ~ 2019-06-30
5,087,346 GBP2017-01-01 ~ 2017-12-31
Social Security Costs
825,643 GBP2018-01-01 ~ 2019-06-30
465,321 GBP2017-01-01 ~ 2017-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
218,424 GBP2018-01-01 ~ 2019-06-30
54,609 GBP2017-01-01 ~ 2017-12-31
Staff Costs/Employee Benefits Expense
10,125,717 GBP2018-01-01 ~ 2019-06-30
5,607,276 GBP2017-01-01 ~ 2017-12-31
Average Number of Employees
2342018-01-01 ~ 2019-06-30
2082017-01-01 ~ 2017-12-31
Director Remuneration
504,428 GBP2018-01-01 ~ 2019-06-30
157,635 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
361,238 GBP2018-01-01 ~ 2019-06-30
208,711 GBP2017-01-01 ~ 2017-12-31
Audit Fees/Expenses
21,972 GBP2018-01-01 ~ 2019-06-30
10,600 GBP2017-01-01 ~ 2017-12-31
Current Tax for the Period
150,726 GBP2017-01-01 ~ 2017-12-31
Tax Expense/Credit at Applicable Tax Rate
-122,287 GBP2018-01-01 ~ 2019-06-30
110,163 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,934,676 GBP2017-12-31
Land and buildings, Short leasehold
23,172 GBP2019-06-30
23,172 GBP2017-12-31
Plant and equipment
2,942,946 GBP2019-06-30
3,022,034 GBP2017-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-1,934,676 GBP2018-01-01 ~ 2019-06-30
Plant and equipment
-84,700 GBP2018-01-01 ~ 2019-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
23,171 GBP2019-06-30
23,171 GBP2017-12-31
Plant and equipment
1,248,143 GBP2019-06-30
1,002,222 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
290,880 GBP2018-01-01 ~ 2019-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-44,959 GBP2018-01-01 ~ 2019-06-30
Property, Plant & Equipment
Land and buildings, Short leasehold
1 GBP2019-06-30
1 GBP2017-12-31
Plant and equipment
1,694,803 GBP2019-06-30
2,019,812 GBP2017-12-31
Land and buildings
1,934,676 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,122,393 GBP2019-06-30
1,174,834 GBP2017-12-31
Motor vehicles
5,311,722 GBP2019-06-30
4,536,876 GBP2017-12-31
Computers
708,692 GBP2019-06-30
348,678 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
11,108,925 GBP2019-06-30
11,040,270 GBP2017-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-26,562 GBP2018-01-01 ~ 2019-06-30
Motor vehicles
-707,495 GBP2018-01-01 ~ 2019-06-30
Property, Plant & Equipment - Disposals
-2,753,433 GBP2018-01-01 ~ 2019-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
711,363 GBP2019-06-30
455,613 GBP2017-12-31
Motor vehicles
3,293,868 GBP2019-06-30
2,734,439 GBP2017-12-31
Computers
454,365 GBP2019-06-30
246,992 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,730,910 GBP2019-06-30
4,462,437 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
272,110 GBP2018-01-01 ~ 2019-06-30
Motor vehicles
1,219,630 GBP2018-01-01 ~ 2019-06-30
Computers
207,373 GBP2018-01-01 ~ 2019-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,989,993 GBP2018-01-01 ~ 2019-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-16,360 GBP2018-01-01 ~ 2019-06-30
Motor vehicles
-660,201 GBP2018-01-01 ~ 2019-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-721,520 GBP2018-01-01 ~ 2019-06-30
Property, Plant & Equipment
Furniture and fittings
1,411,030 GBP2019-06-30
719,221 GBP2017-12-31
Motor vehicles
2,017,854 GBP2019-06-30
1,802,437 GBP2017-12-31
Computers
254,327 GBP2019-06-30
101,686 GBP2017-12-31
Merchandise
28,975 GBP2019-06-30
103,188 GBP2017-12-31
Trade Debtors/Trade Receivables
Current
4,663,089 GBP2019-06-30
3,897,727 GBP2017-12-31
Amounts Owed by Group Undertakings
Current
2,070,948 GBP2017-12-31
Other Debtors
Current
1,717,122 GBP2019-06-30
292,748 GBP2017-12-31
Prepayments/Accrued Income
Current
2,645,277 GBP2019-06-30
807,058 GBP2017-12-31
Debtors
Current, Amounts falling due within one year
9,025,488 GBP2019-06-30
7,068,481 GBP2017-12-31
Bank Borrowings/Overdrafts
Current
122,367 GBP2017-12-31
Other Remaining Borrowings
Current
2,763,668 GBP2019-06-30
2,160,180 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Current
1,480,223 GBP2019-06-30
1,296,833 GBP2017-12-31
Trade Creditors/Trade Payables
Current
3,439,620 GBP2019-06-30
1,642,257 GBP2017-12-31
Amounts owed to group undertakings
Current
145,251 GBP2019-06-30
Corporation Tax Payable
Current
381,748 GBP2017-12-31
Other Taxation & Social Security Payable
Current
768,636 GBP2019-06-30
606,544 GBP2017-12-31
Other Creditors
Current
425,499 GBP2019-06-30
346,286 GBP2017-12-31
Bank Borrowings/Overdrafts
Non-current
815,059 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,942,971 GBP2019-06-30
2,036,499 GBP2017-12-31
Bank Borrowings
Current, Amounts falling due within one year
122,367 GBP2017-12-31
Total Borrowings
Current, Amounts falling due within one year
2,763,668 GBP2019-06-30
2,282,547 GBP2017-12-31
Bank Borrowings
Non-current, Between one and two years
126,028 GBP2017-12-31
Between two and five year, Non-current
401,172 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
1,480,223 GBP2019-06-30
1,296,833 GBP2017-12-31
Between one and five year, hire purchase agreements
1,942,971 GBP2019-06-30
2,036,499 GBP2017-12-31
hire purchase agreements
3,423,194 GBP2019-06-30
3,333,332 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,872,363 GBP2019-06-30
1,243,396 GBP2017-12-31
Between one and five year
5,698,476 GBP2019-06-30
605,151 GBP2017-12-31
More than five year
13,890,035 GBP2019-06-30
All periods
21,460,874 GBP2019-06-30
1,848,547 GBP2017-12-31
Bank Borrowings
Secured
937,426 GBP2017-12-31
Total Borrowings
Secured
6,186,862 GBP2019-06-30
6,430,938 GBP2017-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
254,579 GBP2019-06-30
242,407 GBP2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,100 shares2019-06-30
Profit/Loss
Retained earnings (accumulated losses)
-658,019 GBP2018-01-01 ~ 2019-06-30