Cost of Sales
-65,352,138 GBP2023-01-01 ~ 2023-12-31
-59,097,465 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-31,708,617 GBP2023-01-01 ~ 2023-12-31
-30,475,015 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,833,673 GBP2023-01-01 ~ 2023-12-31
-1,208,039 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
20,564,914 GBP2023-01-01 ~ 2023-12-31
22,658,614 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
16,536,736 GBP2023-01-01 ~ 2023-12-31
15,229,854 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
16,536,736 GBP2023-01-01 ~ 2023-12-31
15,229,854 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
534,908 GBP2023-12-31
796,063 GBP2022-12-31
Property, Plant & Equipment
146,056,112 GBP2023-12-31
125,487,169 GBP2022-12-31
Fixed Assets - Investments
2,571,947 GBP2023-12-31
2,571,947 GBP2022-12-31
Fixed Assets
149,162,967 GBP2023-12-31
128,855,179 GBP2022-12-31
Debtors
50,805,647 GBP2023-12-31
41,150,964 GBP2022-12-31
Cash at bank and in hand
2,056,138 GBP2023-12-31
4,321,073 GBP2022-12-31
Current Assets
53,474,813 GBP2023-12-31
46,061,683 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-54,916,847 GBP2023-12-31
-48,938,966 GBP2022-12-31
Net Current Assets/Liabilities
-1,442,034 GBP2023-12-31
-2,877,283 GBP2022-12-31
Total Assets Less Current Liabilities
147,720,933 GBP2023-12-31
125,977,896 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-29,912,237 GBP2023-12-31
-24,705,936 GBP2022-12-31
Net Assets/Liabilities
107,633,843 GBP2023-12-31
91,097,107 GBP2022-12-31
Equity
Called up share capital
1,800 GBP2023-12-31
1,800 GBP2022-12-31
1,800 GBP2021-12-31
Retained earnings (accumulated losses)
107,632,043 GBP2023-12-31
91,095,307 GBP2022-12-31
75,865,453 GBP2021-12-31
Equity
107,633,843 GBP2023-12-31
91,097,107 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
16,536,736 GBP2023-01-01 ~ 2023-12-31
15,229,854 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
30,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
4472023-01-01 ~ 2023-12-31
4162022-01-01 ~ 2022-12-31
Wages/Salaries
15,708,482 GBP2023-01-01 ~ 2023-12-31
14,929,052 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
448,806 GBP2023-01-01 ~ 2023-12-31
417,379 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
17,554,182 GBP2023-01-01 ~ 2023-12-31
16,681,155 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
733,010 GBP2023-01-01 ~ 2023-12-31
856,723 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
3,982,842 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,318,365 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
783,457 GBP2023-12-31
522,302 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
261,155 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
250,000 GBP2023-12-31
250,000 GBP2022-12-31
Plant and equipment
238,022,907 GBP2023-12-31
209,795,991 GBP2022-12-31
Furniture and fittings
4,176,899 GBP2023-12-31
3,913,396 GBP2022-12-31
Motor vehicles
4,723,819 GBP2023-12-31
3,853,606 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
247,173,625 GBP2023-12-31
217,812,993 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-14,144,033 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-88,400 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-641,230 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-14,873,663 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
96,102,758 GBP2023-12-31
87,758,679 GBP2022-12-31
Furniture and fittings
2,870,599 GBP2023-12-31
2,669,629 GBP2022-12-31
Motor vehicles
2,144,156 GBP2023-12-31
1,897,516 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
101,117,513 GBP2023-12-31
92,325,824 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
18,382,140 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
280,353 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
689,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,351,617 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,038,061 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-79,383 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-442,484 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,559,928 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
250,000 GBP2023-12-31
250,000 GBP2022-12-31
Plant and equipment
141,920,149 GBP2023-12-31
122,037,312 GBP2022-12-31
Furniture and fittings
1,306,300 GBP2023-12-31
1,243,767 GBP2022-12-31
Motor vehicles
2,579,663 GBP2023-12-31
1,956,090 GBP2022-12-31
Finished Goods/Goods for Resale
613,028 GBP2023-12-31
589,646 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
24,584,971 GBP2023-12-31
20,550,636 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
24,253,523 GBP2023-12-31
16,033,103 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
2,169 GBP2022-12-31
Prepayments/Accrued Income
Current
1,967,153 GBP2023-12-31
4,565,056 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
27,523,814 GBP2023-12-31
20,361,115 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,247,971 GBP2023-12-31
13,516,675 GBP2022-12-31
Corporation Tax Payable
Current
523,314 GBP2023-12-31
585,287 GBP2022-12-31
Other Taxation & Social Security Payable
Current
744,767 GBP2023-12-31
332,707 GBP2022-12-31
Other Creditors
Current
3,924,019 GBP2023-12-31
2,871,887 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
7,952,962 GBP2023-12-31
11,271,295 GBP2022-12-31
Creditors
Current
54,916,847 GBP2023-12-31
48,938,966 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
29,912,237 GBP2023-12-31
24,705,936 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
27,523,814 GBP2023-12-31
20,361,115 GBP2022-12-31
Minimum gross finance lease payments owing
63,698,956 GBP2023-12-31
48,356,294 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
57,436,051 GBP2023-12-31
45,067,051 GBP2022-12-31