Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-31
Class 2 ordinary share
12024-06-01 ~ 2025-05-31
Property, Plant & Equipment
6,857,811 GBP2025-05-31
6,651,560 GBP2024-05-31
Fixed Assets - Investments
52 GBP2025-05-31
52 GBP2024-05-31
Fixed Assets
6,857,863 GBP2025-05-31
6,651,612 GBP2024-05-31
Total Inventories
1,287,465 GBP2025-05-31
1,014,683 GBP2024-05-31
Debtors
451,976 GBP2025-05-31
664,038 GBP2024-05-31
Cash at bank and in hand
114 GBP2025-05-31
114 GBP2024-05-31
Current Assets
1,739,555 GBP2025-05-31
1,678,835 GBP2024-05-31
Creditors
Current
1,235,498 GBP2025-05-31
1,200,059 GBP2024-05-31
Net Current Assets/Liabilities
504,057 GBP2025-05-31
478,776 GBP2024-05-31
Total Assets Less Current Liabilities
7,361,920 GBP2025-05-31
7,130,388 GBP2024-05-31
Creditors
Non-current
-15,010 GBP2025-05-31
-32,909 GBP2024-05-31
Net Assets/Liabilities
7,045,760 GBP2025-05-31
6,780,565 GBP2024-05-31
Equity
Called up share capital
300,148 GBP2025-05-31
300,148 GBP2024-05-31
Share premium
135,015 GBP2025-05-31
135,015 GBP2024-05-31
Revaluation reserve
1,962,017 GBP2025-05-31
1,962,017 GBP2024-05-31
Retained earnings (accumulated losses)
4,648,580 GBP2025-05-31
4,383,385 GBP2024-05-31
Equity
7,045,760 GBP2025-05-31
6,780,565 GBP2024-05-31
Average Number of Employees
92024-06-01 ~ 2025-05-31
92023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,865,034 GBP2025-05-31
6,564,233 GBP2024-05-31
Land and buildings, Long leasehold
562,795 GBP2024-05-31
Plant and equipment
1,682,602 GBP2025-05-31
1,596,602 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-13,000 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
960,903 GBP2025-05-31
910,567 GBP2024-05-31
Plant and equipment
1,053,590 GBP2025-05-31
915,431 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
50,336 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
151,104 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-12,945 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
5,904,131 GBP2025-05-31
5,653,666 GBP2024-05-31
Plant and equipment
629,012 GBP2025-05-31
681,171 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,927,000 GBP2025-05-31
1,913,230 GBP2024-05-31
Motor vehicles
93,902 GBP2025-05-31
44,213 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
11,131,333 GBP2025-05-31
10,681,073 GBP2024-05-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-10,500 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-23,035 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-46,535 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,663,643 GBP2025-05-31
1,600,334 GBP2024-05-31
Motor vehicles
32,591 GBP2025-05-31
40,386 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,273,522 GBP2025-05-31
4,029,513 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
73,794 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
12,597 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
287,831 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-10,485 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-20,392 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,822 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Furniture and fittings
263,357 GBP2025-05-31
312,896 GBP2024-05-31
Motor vehicles
61,311 GBP2025-05-31
3,827 GBP2024-05-31
Investments in Group Undertakings
Cost valuation
10 GBP2024-05-31
Investments in Group Undertakings
10 GBP2025-05-31
10 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
369,440 GBP2025-05-31
571,545 GBP2024-05-31
Amount of value-added tax that is recoverable
Current
29,568 GBP2025-05-31
14,879 GBP2024-05-31
Prepayments/Accrued Income
Current
52,958 GBP2025-05-31
77,604 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
451,976 GBP2025-05-31
664,038 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
52,641 GBP2025-05-31
183,098 GBP2024-05-31
Trade Creditors/Trade Payables
Current
55,784 GBP2025-05-31
54,418 GBP2024-05-31
Amounts owed to group undertakings
Current
10 GBP2025-05-31
10 GBP2024-05-31
Corporation Tax Payable
Current
144,393 GBP2025-05-31
127,461 GBP2024-05-31
Other Taxation & Social Security Payable
Current
12,095 GBP2025-05-31
5,361 GBP2024-05-31
Other Creditors
Current
120,000 GBP2025-05-31
132,200 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
322,177 GBP2025-05-31
147,976 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
229,676 shares2025-05-31
Class 2 ordinary share
70,472 shares2025-05-31