Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
1,397,764 GBP2023-05-01 ~ 2024-04-30
1,383,686 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
22,387 GBP2023-05-01 ~ 2024-04-30
31,084 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
1,375,377 GBP2023-05-01 ~ 2024-04-30
1,352,602 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
806,586 GBP2023-05-01 ~ 2024-04-30
962,947 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
568,791 GBP2023-05-01 ~ 2024-04-30
389,655 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,565 GBP2023-05-01 ~ 2024-04-30
4,179 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
25 GBP2023-05-01 ~ 2024-04-30
25 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,279,331 GBP2023-05-01 ~ 2024-04-30
665,809 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
113,815 GBP2023-05-01 ~ 2024-04-30
37,196 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,165,516 GBP2023-05-01 ~ 2024-04-30
628,613 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,251,966 GBP2023-05-01 ~ 2024-04-30
990,013 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
203,097 GBP2024-04-30
223,403 GBP2023-04-30
Fixed Assets - Investments
1,111,600 GBP2024-04-30
1,111,600 GBP2023-04-30
Investment Property
3,387,399 GBP2024-04-30
3,387,399 GBP2023-04-30
Fixed Assets
4,702,096 GBP2024-04-30
4,722,402 GBP2023-04-30
Debtors
2,204,788 GBP2024-04-30
2,017,684 GBP2023-04-30
Cash at bank and in hand
83,966 GBP2024-04-30
Current Assets
2,288,754 GBP2024-04-30
2,017,684 GBP2023-04-30
Creditors
Current
406,186 GBP2024-04-30
597,357 GBP2023-04-30
Net Current Assets/Liabilities
1,882,568 GBP2024-04-30
1,420,327 GBP2023-04-30
Total Assets Less Current Liabilities
6,584,664 GBP2024-04-30
6,142,729 GBP2023-04-30
Net Assets/Liabilities
8,127,355 GBP2024-04-30
7,535,389 GBP2023-04-30
Equity
Called up share capital
25,500 GBP2024-04-30
25,500 GBP2023-04-30
25,500 GBP2022-04-30
Retained earnings (accumulated losses)
6,454,968 GBP2024-04-30
5,863,002 GBP2023-04-30
5,572,989 GBP2022-04-30
Equity
8,127,355 GBP2024-04-30
7,535,389 GBP2023-04-30
7,245,376 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-660,000 GBP2023-05-01 ~ 2024-04-30
-700,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-660,000 GBP2023-05-01 ~ 2024-04-30
-700,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,251,966 GBP2023-05-01 ~ 2024-04-30
990,013 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
365,196 GBP2023-05-01 ~ 2024-04-30
458,731 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
43,626 GBP2023-05-01 ~ 2024-04-30
57,083 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
11,740 GBP2023-05-01 ~ 2024-04-30
53,634 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
420,562 GBP2023-05-01 ~ 2024-04-30
569,448 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
52023-05-01 ~ 2024-04-30
52022-05-01 ~ 2023-04-30
Director Remuneration
200,000 GBP2023-05-01 ~ 2024-04-30
350,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
40,564 GBP2023-05-01 ~ 2024-04-30
37,268 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
8,750 GBP2023-05-01 ~ 2024-04-30
8,300 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
80,168 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
319,833 GBP2023-05-01 ~ 2024-04-30
126,504 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
261,946 GBP2024-04-30
261,946 GBP2023-04-30
Furniture and fittings
64,514 GBP2024-04-30
64,514 GBP2023-04-30
Motor vehicles
46,548 GBP2024-04-30
19,537 GBP2023-04-30
Computers
25,347 GBP2024-04-30
25,347 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
398,355 GBP2024-04-30
371,344 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
86,299 GBP2024-04-30
49,761 GBP2023-04-30
Furniture and fittings
64,514 GBP2024-04-30
64,514 GBP2023-04-30
Motor vehicles
26,290 GBP2024-04-30
19,537 GBP2023-04-30
Computers
18,155 GBP2024-04-30
14,129 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
195,258 GBP2024-04-30
147,941 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,538 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
6,753 GBP2023-05-01 ~ 2024-04-30
Computers
4,026 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,317 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
175,647 GBP2024-04-30
212,185 GBP2023-04-30
Motor vehicles
20,258 GBP2024-04-30
Computers
7,192 GBP2024-04-30
11,218 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
1,111,600 GBP2023-04-30
Investments in Group Undertakings
1,111,600 GBP2024-04-30
1,111,600 GBP2023-04-30
Investment Property - Fair Value Model
3,387,399 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
14,648 GBP2024-04-30
24,094 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
1,797,303 GBP2024-04-30
1,572,303 GBP2023-04-30
Other Debtors
Current
103,254 GBP2024-04-30
69,016 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
11,460 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
1,915,205 GBP2024-04-30
1,676,873 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
179,965 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
5,672 GBP2024-04-30
Trade Creditors/Trade Payables
Current
31,038 GBP2024-04-30
32,867 GBP2023-04-30
Amounts owed to group undertakings
Current
116,561 GBP2024-04-30
318,229 GBP2023-04-30
Corporation Tax Payable
Current
80,168 GBP2024-04-30
Other Taxation & Social Security Payable
Current
21,091 GBP2024-04-30
9,504 GBP2023-04-30
Other Creditors
Current
10,542 GBP2024-04-30
20,026 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
8,721 GBP2024-04-30
33,696 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
11,818 GBP2024-04-30
Between one and five year, hire purchase agreements
11,818 GBP2024-04-30
hire purchase agreements
17,490 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,300 GBP2023-04-30
Bank Overdrafts
Secured
179,965 GBP2023-04-30
Total Borrowings
Secured
17,490 GBP2024-04-30
179,965 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
49,991 GBP2024-04-30
54,840 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,500 shares2024-04-30