Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
1,592,365 GBP2024-05-01 ~ 2025-04-30
1,397,764 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
22,387 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
1,592,365 GBP2024-05-01 ~ 2025-04-30
1,375,377 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
1,209,026 GBP2024-05-01 ~ 2025-04-30
806,586 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
383,339 GBP2024-05-01 ~ 2025-04-30
568,791 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
2,934 GBP2024-05-01 ~ 2025-04-30
1,565 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
25 GBP2024-05-01 ~ 2025-04-30
25 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
818,248 GBP2024-05-01 ~ 2025-04-30
1,279,331 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
136,568 GBP2024-05-01 ~ 2025-04-30
113,815 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
681,680 GBP2024-05-01 ~ 2025-04-30
1,165,516 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
801,930 GBP2024-05-01 ~ 2025-04-30
1,251,966 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
276,157 GBP2025-04-30
203,097 GBP2024-04-30
Fixed Assets - Investments
1,111,600 GBP2025-04-30
1,111,600 GBP2024-04-30
Investment Property
3,387,399 GBP2025-04-30
3,387,399 GBP2024-04-30
Fixed Assets
4,775,156 GBP2025-04-30
4,702,096 GBP2024-04-30
Debtors
2,343,033 GBP2025-04-30
2,204,788 GBP2024-04-30
Cash at bank and in hand
78,558 GBP2025-04-30
83,966 GBP2024-04-30
Current Assets
2,421,591 GBP2025-04-30
2,288,754 GBP2024-04-30
Creditors
Current
853,420 GBP2025-04-30
406,186 GBP2024-04-30
Net Current Assets/Liabilities
1,568,171 GBP2025-04-30
1,882,568 GBP2024-04-30
Total Assets Less Current Liabilities
6,343,327 GBP2025-04-30
6,584,664 GBP2024-04-30
Net Assets/Liabilities
8,079,285 GBP2025-04-30
8,127,355 GBP2024-04-30
Equity
Called up share capital
25,500 GBP2025-04-30
25,500 GBP2024-04-30
25,500 GBP2023-04-30
Retained earnings (accumulated losses)
6,406,898 GBP2025-04-30
6,454,968 GBP2024-04-30
5,863,002 GBP2023-04-30
Equity
8,079,285 GBP2025-04-30
8,127,355 GBP2024-04-30
7,535,389 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-850,000 GBP2024-05-01 ~ 2025-04-30
-660,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-850,000 GBP2024-05-01 ~ 2025-04-30
-660,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
801,930 GBP2024-05-01 ~ 2025-04-30
1,251,966 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
463,409 GBP2024-05-01 ~ 2025-04-30
365,196 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
58,088 GBP2024-05-01 ~ 2025-04-30
43,626 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,442 GBP2024-05-01 ~ 2025-04-30
11,740 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
564,939 GBP2024-05-01 ~ 2025-04-30
420,562 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
52024-05-01 ~ 2025-04-30
52023-05-01 ~ 2024-04-30
Director Remuneration
200,000 GBP2024-05-01 ~ 2025-04-30
200,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
40,564 GBP2024-05-01 ~ 2025-04-30
40,564 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
9,750 GBP2024-05-01 ~ 2025-04-30
8,750 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
71,912 GBP2024-05-01 ~ 2025-04-30
80,168 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
204,562 GBP2024-05-01 ~ 2025-04-30
319,833 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
261,946 GBP2025-04-30
261,946 GBP2024-04-30
Furniture and fittings
64,514 GBP2025-04-30
64,514 GBP2024-04-30
Improvements to leasehold property
120,377 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
122,837 GBP2025-04-30
86,299 GBP2024-04-30
Furniture and fittings
64,514 GBP2025-04-30
64,514 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,538 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Improvements to leasehold property
120,377 GBP2025-04-30
Plant and equipment
139,109 GBP2025-04-30
175,647 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
46,548 GBP2025-04-30
46,548 GBP2024-04-30
Computers
25,347 GBP2025-04-30
25,347 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
518,732 GBP2025-04-30
398,355 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
33,043 GBP2025-04-30
26,290 GBP2024-04-30
Computers
22,181 GBP2025-04-30
18,155 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
242,575 GBP2025-04-30
195,258 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,753 GBP2024-05-01 ~ 2025-04-30
Computers
4,026 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,317 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Motor vehicles
13,505 GBP2025-04-30
20,258 GBP2024-04-30
Computers
3,166 GBP2025-04-30
7,192 GBP2024-04-30
Investments in Group Undertakings
Cost valuation
1,111,600 GBP2024-04-30
Investments in Group Undertakings
1,111,600 GBP2025-04-30
1,111,600 GBP2024-04-30
Investment Property - Fair Value Model
3,387,399 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
15,452 GBP2025-04-30
14,648 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
1,957,303 GBP2025-04-30
1,797,303 GBP2024-04-30
Other Debtors
Current
370,278 GBP2025-04-30
103,254 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
2,343,033 GBP2025-04-30
Current, Amounts falling due within one year
1,915,205 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
5,672 GBP2025-04-30
5,672 GBP2024-04-30
Trade Creditors/Trade Payables
Current
44,522 GBP2025-04-30
31,038 GBP2024-04-30
Amounts owed to group undertakings
Current
595,601 GBP2025-04-30
116,561 GBP2024-04-30
Corporation Tax Payable
Current
71,912 GBP2025-04-30
80,168 GBP2024-04-30
Other Taxation & Social Security Payable
Current
14,654 GBP2025-04-30
21,091 GBP2024-04-30
Other Creditors
Current
42,065 GBP2025-04-30
10,542 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
78,994 GBP2025-04-30
8,721 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
6,145 GBP2025-04-30
11,818 GBP2024-04-30
Between one and five year, hire purchase agreements
6,145 GBP2025-04-30
11,818 GBP2024-04-30
hire purchase agreements
11,817 GBP2025-04-30
17,490 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
68,397 GBP2025-04-30
49,991 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,500 shares2025-04-30