Property, Plant & Equipment
300,795 GBP2023-12-31
306,608 GBP2022-12-31
Fixed Assets - Investments
133,910 GBP2023-12-31
3,910 GBP2022-12-31
Fixed Assets
434,705 GBP2023-12-31
310,518 GBP2022-12-31
Total Inventories
2,986,888 GBP2023-12-31
2,338,081 GBP2022-12-31
Debtors
2,616,754 GBP2023-12-31
2,699,168 GBP2022-12-31
Cash at bank and in hand
160 GBP2023-12-31
160 GBP2022-12-31
Current Assets
5,603,802 GBP2023-12-31
5,037,409 GBP2022-12-31
Creditors
Current
4,322,598 GBP2023-12-31
3,810,532 GBP2022-12-31
Net Current Assets/Liabilities
1,281,204 GBP2023-12-31
1,226,877 GBP2022-12-31
Total Assets Less Current Liabilities
1,715,909 GBP2023-12-31
1,537,395 GBP2022-12-31
Creditors
Non-current
-42,059 GBP2023-12-31
-45,034 GBP2022-12-31
Net Assets/Liabilities
1,628,703 GBP2023-12-31
1,446,863 GBP2022-12-31
Equity
Called up share capital
8,000 GBP2023-12-31
8,000 GBP2022-12-31
Capital redemption reserve
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,618,703 GBP2023-12-31
1,436,863 GBP2022-12-31
Equity
1,628,703 GBP2023-12-31
1,446,863 GBP2022-12-31
Average Number of Employees
352023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
220,459 GBP2023-12-31
220,459 GBP2022-12-31
Plant and equipment
51,859 GBP2023-12-31
29,709 GBP2022-12-31
Furniture and fittings
214,817 GBP2023-12-31
204,261 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
100,251 GBP2023-12-31
95,842 GBP2022-12-31
Plant and equipment
27,631 GBP2023-12-31
23,356 GBP2022-12-31
Furniture and fittings
130,629 GBP2023-12-31
115,773 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,409 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
4,275 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
14,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
120,208 GBP2023-12-31
124,617 GBP2022-12-31
Plant and equipment
24,228 GBP2023-12-31
6,353 GBP2022-12-31
Furniture and fittings
84,188 GBP2023-12-31
88,488 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
199,402 GBP2023-12-31
188,412 GBP2022-12-31
Computers
53,377 GBP2023-12-31
50,327 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
739,914 GBP2023-12-31
693,168 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-9,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-9,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
133,847 GBP2023-12-31
109,968 GBP2022-12-31
Computers
46,761 GBP2023-12-31
41,621 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
439,119 GBP2023-12-31
386,560 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
32,722 GBP2023-01-01 ~ 2023-12-31
Computers
5,140 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,402 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,843 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,843 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
65,555 GBP2023-12-31
78,444 GBP2022-12-31
Computers
6,616 GBP2023-12-31
8,706 GBP2022-12-31
Other Investments Other Than Loans
Cost valuation
133,910 GBP2023-12-31
3,910 GBP2022-12-31
Additions to investments
130,000 GBP2023-12-31
Other Investments Other Than Loans
133,910 GBP2023-12-31
3,910 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
2,372,814 GBP2023-12-31
2,452,702 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
243,940 GBP2023-12-31
246,466 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
2,616,754 GBP2023-12-31
2,699,168 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
2,558,368 GBP2023-12-31
2,166,531 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
44,110 GBP2023-12-31
32,992 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,200,579 GBP2023-12-31
1,356,602 GBP2022-12-31
Other Taxation & Social Security Payable
Current
504,201 GBP2023-12-31
248,512 GBP2022-12-31
Other Creditors
Current
15,340 GBP2023-12-31
5,895 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
42,059 GBP2023-12-31
45,034 GBP2022-12-31
Bank Overdrafts
Secured
2,558,368 GBP2023-12-31
2,166,531 GBP2022-12-31
Total Borrowings
Secured
2,644,537 GBP2023-12-31
2,244,557 GBP2022-12-31