Intangible Assets
123,500 GBP2024-12-30
Property, Plant & Equipment
970,134 GBP2024-12-30
300,795 GBP2023-12-31
Fixed Assets - Investments
3,910 GBP2024-12-30
133,910 GBP2023-12-31
Fixed Assets
1,097,544 GBP2024-12-30
434,705 GBP2023-12-31
Total Inventories
2,886,102 GBP2024-12-30
2,986,888 GBP2023-12-31
Debtors
2,567,705 GBP2024-12-30
2,616,754 GBP2023-12-31
Cash at bank and in hand
160 GBP2024-12-30
160 GBP2023-12-31
Current Assets
5,453,967 GBP2024-12-30
5,603,802 GBP2023-12-31
Creditors
Current
4,178,715 GBP2024-12-30
4,322,598 GBP2023-12-31
Net Current Assets/Liabilities
1,275,252 GBP2024-12-30
1,281,204 GBP2023-12-31
Total Assets Less Current Liabilities
2,372,796 GBP2024-12-30
1,715,909 GBP2023-12-31
Creditors
Non-current
-8,878 GBP2024-12-30
-42,059 GBP2023-12-31
Net Assets/Liabilities
2,290,927 GBP2024-12-30
1,628,703 GBP2023-12-31
Equity
Called up share capital
8,000 GBP2024-12-30
8,000 GBP2023-12-31
Revaluation reserve
807,195 GBP2024-12-30
Capital redemption reserve
2,000 GBP2024-12-30
2,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,473,732 GBP2024-12-30
1,618,703 GBP2023-12-31
Equity
2,290,927 GBP2024-12-30
1,628,703 GBP2023-12-31
Average Number of Employees
352024-01-01 ~ 2024-12-30
352023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
130,000 GBP2024-12-30
Property, Plant & Equipment - Gross Cost
Land and buildings
875,000 GBP2024-12-30
220,459 GBP2023-12-31
Plant and equipment
55,609 GBP2024-12-30
51,859 GBP2023-12-31
Furniture and fittings
281,307 GBP2024-12-30
214,817 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
104,663 GBP2024-12-30
100,251 GBP2023-12-31
Plant and equipment
31,853 GBP2024-12-30
27,631 GBP2023-12-31
Furniture and fittings
153,622 GBP2024-12-30
130,629 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,412 GBP2024-01-01 ~ 2024-12-30
Plant and equipment
4,222 GBP2024-01-01 ~ 2024-12-30
Furniture and fittings
22,993 GBP2024-01-01 ~ 2024-12-30
Property, Plant & Equipment
Land and buildings
770,337 GBP2024-12-30
120,208 GBP2023-12-31
Plant and equipment
23,756 GBP2024-12-30
24,228 GBP2023-12-31
Furniture and fittings
127,685 GBP2024-12-30
84,188 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
199,402 GBP2024-12-30
199,402 GBP2023-12-31
Computers
55,987 GBP2024-12-30
53,377 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,467,305 GBP2024-12-30
739,914 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
155,707 GBP2024-12-30
133,847 GBP2023-12-31
Computers
51,326 GBP2024-12-30
46,761 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
497,171 GBP2024-12-30
439,119 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
21,860 GBP2024-01-01 ~ 2024-12-30
Computers
4,565 GBP2024-01-01 ~ 2024-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,052 GBP2024-01-01 ~ 2024-12-30
Property, Plant & Equipment
Motor vehicles
43,695 GBP2024-12-30
65,555 GBP2023-12-31
Computers
4,661 GBP2024-12-30
6,616 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
3,910 GBP2024-12-30
133,910 GBP2023-12-31
Other Investments Other Than Loans
3,910 GBP2024-12-30
133,910 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
2,355,002 GBP2024-12-30
Current, Amounts falling due within one year
2,372,814 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
212,703 GBP2024-12-30
Current, Amounts falling due within one year
243,940 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,567,705 GBP2024-12-30
Current, Amounts falling due within one year
2,616,754 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
2,736,939 GBP2024-12-30
2,558,368 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
33,412 GBP2024-12-30
44,110 GBP2023-12-31
Trade Creditors/Trade Payables
Current
981,679 GBP2024-12-30
1,200,579 GBP2023-12-31
Other Taxation & Social Security Payable
Current
401,692 GBP2024-12-30
504,201 GBP2023-12-31
Other Creditors
Current
24,993 GBP2024-12-30
15,340 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
8,878 GBP2024-12-30
42,059 GBP2023-12-31
Bank Overdrafts
Secured
2,736,939 GBP2024-12-30
2,558,368 GBP2023-12-31
Total Borrowings
Secured
2,779,229 GBP2024-12-30
2,644,537 GBP2023-12-31