Turnover/Revenue
13,734,831 GBP2023-04-01 ~ 2024-03-31
10,841,230 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-8,326,448 GBP2023-04-01 ~ 2024-03-31
-6,899,874 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,408,383 GBP2023-04-01 ~ 2024-03-31
3,941,356 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-852,141 GBP2023-04-01 ~ 2024-03-31
-827,580 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,400,237 GBP2023-04-01 ~ 2024-03-31
-3,003,141 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,772,863 GBP2023-04-01 ~ 2024-03-31
658,121 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
56,290 GBP2023-04-01 ~ 2024-03-31
50,613 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-6,805 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,822,348 GBP2023-04-01 ~ 2024-03-31
708,734 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,354,487 GBP2023-04-01 ~ 2024-03-31
650,713 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
10,914,090 GBP2024-03-31
6,691,077 GBP2023-03-31
Total Inventories
245,166 GBP2024-03-31
453,032 GBP2023-03-31
Debtors
5,953,861 GBP2024-03-31
4,901,973 GBP2023-03-31
Cash at bank and in hand
3,109,563 GBP2024-03-31
3,135,916 GBP2023-03-31
Current Assets
9,308,590 GBP2024-03-31
8,490,921 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-7,737,069 GBP2024-03-31
-5,457,145 GBP2023-03-31
Net Current Assets/Liabilities
1,571,521 GBP2024-03-31
3,033,776 GBP2023-03-31
Total Assets Less Current Liabilities
12,485,611 GBP2024-03-31
9,724,853 GBP2023-03-31
Net Assets/Liabilities
9,829,367 GBP2024-03-31
8,139,627 GBP2023-03-31
Equity
Called up share capital
2,629 GBP2024-03-31
2,629 GBP2023-03-31
2,629 GBP2022-03-31
Retained earnings (accumulated losses)
9,826,738 GBP2024-03-31
8,136,998 GBP2023-03-31
7,005,896 GBP2022-03-31
Equity
9,829,367 GBP2024-03-31
8,139,627 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,354,487 GBP2023-04-01 ~ 2024-03-31
650,713 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
262,579 GBP2023-04-01 ~ 2024-03-31
177,533 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,000 GBP2023-04-01 ~ 2024-03-31
8,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1032023-04-01 ~ 2024-03-31
1012022-04-01 ~ 2023-03-31
Wages/Salaries
4,353,546 GBP2023-04-01 ~ 2024-03-31
4,146,855 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
412,395 GBP2023-04-01 ~ 2024-03-31
387,144 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
566,599 GBP2023-04-01 ~ 2024-03-31
498,351 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,332,540 GBP2023-04-01 ~ 2024-03-31
5,032,350 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
740,285 GBP2023-04-01 ~ 2024-03-31
602,560 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,001,515 GBP2023-04-01 ~ 2024-03-31
289,543 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,355,916 GBP2024-03-31
7,504,890 GBP2023-03-31
Furniture and fittings
559,458 GBP2024-03-31
548,763 GBP2023-03-31
Computers
410,755 GBP2024-03-31
410,755 GBP2023-03-31
Motor vehicles
649,464 GBP2024-03-31
647,060 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
18,702,206 GBP2024-03-31
14,216,614 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,373,325 GBP2024-03-31
6,188,111 GBP2023-03-31
Furniture and fittings
538,867 GBP2024-03-31
508,690 GBP2023-03-31
Computers
410,755 GBP2024-03-31
410,755 GBP2023-03-31
Motor vehicles
465,169 GBP2024-03-31
417,981 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,788,116 GBP2024-03-31
7,525,537 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
185,214 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
30,177 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
47,188 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
262,579 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
9,982,591 GBP2024-03-31
1,316,779 GBP2023-03-31
Furniture and fittings
20,591 GBP2024-03-31
40,073 GBP2023-03-31
Computers
0 GBP2024-03-31
0 GBP2023-03-31
Motor vehicles
184,295 GBP2024-03-31
229,079 GBP2023-03-31
Raw materials and consumables
232,012 GBP2024-03-31
200,889 GBP2023-03-31
Value of work in progress
13,154 GBP2024-03-31
252,143 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,239,305 GBP2024-03-31
1,856,947 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
555,161 GBP2024-03-31
16,664 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,823,219 GBP2024-03-31
1,898,806 GBP2023-03-31
Other Debtors
Current
52,982 GBP2024-03-31
37,869 GBP2023-03-31
Prepayments/Accrued Income
Current
357,306 GBP2024-03-31
230,459 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,027,973 GBP2024-03-31
4,040,745 GBP2023-03-31
Trade Creditors/Trade Payables
Current
715,634 GBP2024-03-31
641,204 GBP2023-03-31
Amounts owed to group undertakings
Current
6,077,177 GBP2024-03-31
3,734,674 GBP2023-03-31
Other Taxation & Social Security Payable
Current
311,935 GBP2024-03-31
147,322 GBP2023-03-31
Other Creditors
Current
9,175 GBP2024-03-31
6,060 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
577,781 GBP2024-03-31
490,640 GBP2023-03-31
Creditors
Current
7,737,069 GBP2024-03-31
5,457,145 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,762 GBP2024-03-31
43,113 GBP2023-03-31
Between two and five year
38,174 GBP2024-03-31
37,482 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
78,936 GBP2024-03-31
80,595 GBP2023-03-31