Administrative Expenses
-4,147,903 GBP2024-01-01 ~ 2024-12-31
-4,739,845 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,502,015 GBP2024-01-01 ~ 2024-12-31
-292,219 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,517,067 GBP2024-01-01 ~ 2024-12-31
-245,701 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,517,067 GBP2024-01-01 ~ 2024-12-31
-245,701 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
733,444 GBP2024-12-31
979,860 GBP2023-12-31
Debtors
1,588,736 GBP2024-12-31
2,594,799 GBP2023-12-31
Cash at bank and in hand
807,103 GBP2024-12-31
445,496 GBP2023-12-31
Current Assets
4,755,633 GBP2024-12-31
5,909,508 GBP2023-12-31
Net Current Assets/Liabilities
624,594 GBP2024-12-31
2,134,168 GBP2023-12-31
Total Assets Less Current Liabilities
1,358,038 GBP2024-12-31
3,114,028 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,011,787 GBP2023-12-31
Net Assets/Liabilities
97,388 GBP2024-12-31
1,614,455 GBP2023-12-31
Equity
Called up share capital
1,112,632 GBP2024-12-31
1,112,632 GBP2023-12-31
1,112,632 GBP2022-12-31
Capital redemption reserve
17,578 GBP2024-12-31
17,578 GBP2023-12-31
17,578 GBP2022-12-31
Retained earnings (accumulated losses)
-1,032,822 GBP2024-12-31
484,245 GBP2023-12-31
729,946 GBP2022-12-31
Equity
97,388 GBP2024-12-31
1,614,455 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,517,067 GBP2024-01-01 ~ 2024-12-31
-245,701 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
23,842 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
642024-01-01 ~ 2024-12-31
672023-01-01 ~ 2023-12-31
Wages/Salaries
4,333,734 GBP2024-01-01 ~ 2024-12-31
4,290,605 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
113,290 GBP2024-01-01 ~ 2024-12-31
117,606 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,854,146 GBP2024-01-01 ~ 2024-12-31
4,814,976 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
210,370 GBP2024-01-01 ~ 2024-12-31
215,213 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,052 GBP2024-01-01 ~ 2024-12-31
50,102 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
306,083 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
306,083 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
27,450 GBP2024-12-31
27,450 GBP2023-12-31
Plant and equipment
17,700 GBP2024-12-31
17,700 GBP2023-12-31
Computers
51,894 GBP2024-12-31
62,276 GBP2023-12-31
Motor vehicles
1,028,034 GBP2024-12-31
1,455,228 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,125,078 GBP2024-12-31
1,562,654 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
-10,382 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-427,194 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-437,576 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
20,077 GBP2024-12-31
17,332 GBP2023-12-31
Plant and equipment
17,700 GBP2024-12-31
17,700 GBP2023-12-31
Computers
49,352 GBP2024-12-31
57,239 GBP2023-12-31
Motor vehicles
304,505 GBP2024-12-31
490,523 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
391,634 GBP2024-12-31
582,794 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
2,495 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
241,176 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
246,416 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
-10,382 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-427,194 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-437,576 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
7,373 GBP2024-12-31
10,118 GBP2023-12-31
Plant and equipment
0 GBP2024-12-31
0 GBP2023-12-31
Computers
2,542 GBP2024-12-31
5,037 GBP2023-12-31
Motor vehicles
723,529 GBP2024-12-31
964,705 GBP2023-12-31
Finished Goods/Goods for Resale
2,359,794 GBP2024-12-31
2,869,213 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,131,632 GBP2024-12-31
1,962,368 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
96,620 GBP2024-12-31
96,620 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
17,200 GBP2023-12-31
Prepayments/Accrued Income
Current
220,747 GBP2024-12-31
317,824 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
139,737 GBP2024-12-31
200,787 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,588,736 GBP2024-12-31
2,594,799 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
252,853 GBP2024-12-31
252,853 GBP2023-12-31
Trade Creditors/Trade Payables
Current
711,299 GBP2024-12-31
485,008 GBP2023-12-31
Amounts owed to group undertakings
Current
2,158,683 GBP2024-12-31
2,296,575 GBP2023-12-31
Other Taxation & Social Security Payable
Current
478,103 GBP2024-12-31
235,938 GBP2023-12-31
Other Creditors
Current
1,402 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
528,699 GBP2024-12-31
504,966 GBP2023-12-31
Creditors
Current
4,131,039 GBP2024-12-31
3,775,340 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
660,135 GBP2024-12-31
912,988 GBP2023-12-31
Creditors
Non-current
755,098 GBP2024-12-31
1,011,787 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
252,853 GBP2024-12-31
252,853 GBP2023-12-31
Minimum gross finance lease payments owing
912,988 GBP2024-12-31
1,165,841 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
112,450 shares2024-12-31
112,450 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
18,200 shares2024-12-31
18,200 shares2023-12-31
Equity
Called up share capital
112,632 GBP2024-12-31
112,632 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,664 GBP2024-12-31
Between two and five year
278,310 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
358,974 GBP2024-12-31