Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Class 4 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
2,130,087 GBP2024-12-31
1,392,382 GBP2023-12-31
Fixed Assets - Investments
69,469 GBP2024-12-31
69,469 GBP2023-12-31
Fixed Assets
2,199,556 GBP2024-12-31
1,461,851 GBP2023-12-31
Debtors
21,807 GBP2024-12-31
18,608 GBP2023-12-31
Cash at bank and in hand
1,489,456 GBP2024-12-31
804,766 GBP2023-12-31
Current Assets
1,511,263 GBP2024-12-31
823,374 GBP2023-12-31
Creditors
Current
1,950,274 GBP2024-12-31
847,180 GBP2023-12-31
Net Current Assets/Liabilities
-439,011 GBP2024-12-31
-23,806 GBP2023-12-31
Total Assets Less Current Liabilities
1,760,545 GBP2024-12-31
1,438,045 GBP2023-12-31
Net Assets/Liabilities
1,726,315 GBP2024-12-31
1,410,259 GBP2023-12-31
Equity
Called up share capital
1,070 GBP2024-12-31
1,070 GBP2023-12-31
1,070 GBP2022-12-31
Revaluation reserve
166,841 GBP2024-12-31
166,841 GBP2023-12-31
166,841 GBP2022-12-31
Retained earnings (accumulated losses)
1,558,404 GBP2024-12-31
1,242,348 GBP2023-12-31
940,918 GBP2022-12-31
Equity
1,726,315 GBP2024-12-31
1,410,259 GBP2023-12-31
1,108,829 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-121,299 GBP2024-01-01 ~ 2024-12-31
-104,986 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-121,299 GBP2024-01-01 ~ 2024-12-31
-104,986 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
437,355 GBP2024-01-01 ~ 2024-12-31
406,416 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
437,355 GBP2024-01-01 ~ 2024-12-31
406,416 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
812024-01-01 ~ 2024-12-31
752023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,544,685 GBP2024-12-31
896,161 GBP2023-12-31
Improvements to leasehold property
198,698 GBP2024-12-31
122,257 GBP2023-12-31
Land and buildings, Long leasehold
433,407 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
69,802 GBP2024-12-31
39,180 GBP2023-12-31
Improvements to leasehold property
43,183 GBP2024-12-31
20,163 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
30,622 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
23,020 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,474,883 GBP2024-12-31
856,981 GBP2023-12-31
Land and buildings, Long leasehold
325,221 GBP2024-12-31
Improvements to leasehold property
155,515 GBP2024-12-31
102,094 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
310,697 GBP2024-12-31
251,407 GBP2023-12-31
Motor vehicles
123,035 GBP2024-12-31
63,056 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,610,522 GBP2024-12-31
1,766,288 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-31,056 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-31,056 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
225,441 GBP2024-12-31
183,706 GBP2023-12-31
Motor vehicles
33,823 GBP2024-12-31
31,338 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
480,435 GBP2024-12-31
373,906 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
41,735 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
22,304 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,348 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-19,819 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,819 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
85,256 GBP2024-12-31
67,701 GBP2023-12-31
Motor vehicles
89,212 GBP2024-12-31
31,718 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
69,469 GBP2023-12-31
Investments in Group Undertakings
69,469 GBP2024-12-31
69,469 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,383 GBP2024-12-31
13,161 GBP2023-12-31
Other Debtors
Current
425 GBP2024-12-31
152 GBP2023-12-31
Prepayments
Current
11,999 GBP2024-12-31
5,295 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
21,807 GBP2024-12-31
Amounts falling due within one year, Current
18,608 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,637 GBP2024-12-31
31,385 GBP2023-12-31
Amounts owed to group undertakings
Current
1,535,632 GBP2024-12-31
569,076 GBP2023-12-31
Corporation Tax Payable
Current
1,717 GBP2023-12-31
Other Taxation & Social Security Payable
Current
20,143 GBP2024-12-31
19,187 GBP2023-12-31
Other Creditors
Current
3,250 GBP2024-12-31
1,645 GBP2023-12-31
Accrued Liabilities
Current
57,350 GBP2024-12-31
3,745 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,383 GBP2024-12-31
7,630 GBP2023-12-31
Between one and five year
1,620 GBP2024-12-31
8,003 GBP2023-12-31
All periods
8,003 GBP2024-12-31
15,633 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
34,230 GBP2024-12-31
27,786 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Class 3 ordinary share
35 shares2024-12-31
Class 4 ordinary share
35 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
437,355 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
437,355 GBP2024-01-01 ~ 2024-12-31