Turnover/Revenue
361,000 GBP2024-01-01 ~ 2024-12-31
293,000 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-343,000 GBP2024-01-01 ~ 2024-12-31
-275,000 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
18,000 GBP2024-01-01 ~ 2024-12-31
18,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-30,000 GBP2024-01-01 ~ 2024-12-31
-28,000 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-11,000 GBP2024-01-01 ~ 2024-12-31
-10,000 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
78,000 GBP2024-01-01 ~ 2024-12-31
95,000 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-28,000 GBP2024-01-01 ~ 2024-12-31
-30,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
131,000 GBP2024-01-01 ~ 2024-12-31
243,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
119,000 GBP2024-01-01 ~ 2024-12-31
228,069,000 GBP2023-01-01 ~ 2023-12-31
228,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
120,000 GBP2024-01-01 ~ 2024-12-31
228,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
22,000 GBP2024-12-31
16,000 GBP2023-12-31
Property, Plant & Equipment
4,000 GBP2024-12-31
4,000 GBP2023-12-31
Fixed Assets - Investments
1,047,000 GBP2024-12-31
939,000 GBP2023-12-31
Fixed Assets
966,000 GBP2024-12-31
1,067,000 GBP2023-12-31
Debtors
614,000 GBP2024-12-31
1,231,000 GBP2023-12-31
Cash at bank and in hand
7,000 GBP2024-12-31
39,000 GBP2023-12-31
Current Assets
620,000 GBP2024-12-31
1,270,000 GBP2023-12-31
Net Current Assets/Liabilities
307,000 GBP2024-12-31
780,000 GBP2023-12-31
Total Assets Less Current Liabilities
1,273,000 GBP2024-12-31
1,847,000 GBP2023-12-31
Equity
Share premium
309,000 GBP2024-12-31
309,000 GBP2023-12-31
Retained earnings (accumulated losses)
858,000 GBP2024-12-31
1,419,000 GBP2023-12-31
1,191,000 GBP2022-12-31
Equity
1,172,000 GBP2024-12-31
1,732,000 GBP2023-12-31
1,505,000 GBP2022-12-31
Called up share capital
0 GBP2024-12-31
0 GBP2023-12-31
0 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
118,850,000 GBP2024-01-01 ~ 2024-12-31
119,000 GBP2024-01-01 ~ 2024-12-31
228,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
119,000 GBP2024-01-01 ~ 2024-12-31
228,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-680,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-680,000 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-680,000 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
-680,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
2,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
62024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Wages/Salaries
1,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,000 GBP2024-01-01 ~ 2024-12-31
4,000 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
0 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
33,000 GBP2024-01-01 ~ 2024-12-31
57,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
19,000 GBP2024-12-31
9,000 GBP2023-12-31
Other than goodwill
18,000 GBP2024-12-31
18,000 GBP2023-12-31
Intangible Assets - Gross Cost
37,000 GBP2024-12-31
27,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
10,000 GBP2024-12-31
9,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
15,000 GBP2024-12-31
11,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
4,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
8,000 GBP2024-12-31
10,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
16,000 GBP2024-12-31
15,000 GBP2023-12-31
Property, Plant & Equipment - Disposals
-1,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
5,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,000 GBP2024-12-31
11,000 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
2,000 GBP2024-12-31
Investments in Group Undertakings
Cost valuation
1,225,000 GBP2023-12-31
Additions to investments
8,000 GBP2024-12-31
Investments in Subsidiaries
Cost valuation
1,234,000 GBP2024-12-31
Investments in Group Undertakings
839,000 GBP2024-12-31
946,000 GBP2023-12-31
Amounts invested in assets
939,000 GBP2024-12-31
1,047,000 GBP2023-12-31
Investments in group undertakings and participating interests
1,000 GBP2023-12-31
Trade Debtors/Trade Receivables
43,000 GBP2024-12-31
41,000 GBP2023-12-31
Prepayments/Accrued Income
5,000 GBP2024-12-31
3,000 GBP2023-12-31
Amount of corporation tax that is recoverable
0 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
3,000 GBP2024-12-31
7,000 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
5,000 GBP2024-12-31
3,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
22,000 GBP2024-12-31
20,000 GBP2023-12-31
Other Creditors
Amounts falling due within one year
0 GBP2024-12-31
0 GBP2023-12-31
Bank Borrowings
Amounts falling due after one year
91,000 GBP2024-12-31
110,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
91,095 shares2024-12-31
91,095 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,000 GBP2024-12-31
7,000 GBP2023-12-31
Between one and five year
3,000 GBP2024-12-31
8,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,000 GBP2024-12-31
15,000 GBP2023-12-31