Intangible Assets
7,447 GBP2023-12-31
9,929 GBP2022-12-31
Property, Plant & Equipment
7,890,645 GBP2023-12-31
8,078,074 GBP2022-12-31
Investment Property
3,680,000 GBP2023-12-31
3,680,000 GBP2022-12-31
Fixed Assets
11,578,092 GBP2023-12-31
11,769,564 GBP2022-12-31
Total Inventories
1,270,312 GBP2023-12-31
1,286,971 GBP2022-12-31
Debtors
Current
499,206 GBP2023-12-31
533,872 GBP2022-12-31
Cash at bank and in hand
15,698 GBP2023-12-31
20,964 GBP2022-12-31
Current Assets
1,785,216 GBP2023-12-31
1,841,807 GBP2022-12-31
Net Current Assets/Liabilities
700,998 GBP2023-12-31
880,319 GBP2022-12-31
Total Assets Less Current Liabilities
12,279,090 GBP2023-12-31
12,649,883 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,014,392 GBP2023-12-31
-3,144,086 GBP2022-12-31
Net Assets/Liabilities
8,489,246 GBP2023-12-31
8,739,579 GBP2022-12-31
Equity
Called up share capital
34,418 GBP2023-12-31
34,418 GBP2022-12-31
Share premium
456,082 GBP2023-12-31
456,082 GBP2022-12-31
Revaluation reserve
5,207,176 GBP2023-12-31
5,251,197 GBP2022-12-31
Retained earnings (accumulated losses)
111,068 GBP2023-12-31
317,150 GBP2022-12-31
Equity
8,489,246 GBP2023-12-31
8,739,579 GBP2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
42,433 GBP2023-12-31
42,433 GBP2022-12-31
Intangible Assets - Gross Cost
42,433 GBP2023-12-31
42,433 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
34,986 GBP2023-12-31
32,504 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
34,986 GBP2023-12-31
32,504 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
2,482 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,482 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
7,447 GBP2023-12-31
9,929 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,861,911 GBP2023-12-31
7,740,223 GBP2022-12-31
Tools/Equipment for furniture and fittings
276,688 GBP2023-12-31
311,469 GBP2022-12-31
Motor vehicles
405,740 GBP2023-12-31
405,740 GBP2022-12-31
Other
1,899,602 GBP2023-12-31
1,881,072 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
10,443,941 GBP2023-12-31
10,338,504 GBP2022-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-120,893 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-120,893 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
719,598 GBP2023-12-31
561,353 GBP2022-12-31
Tools/Equipment for furniture and fittings
22,400 GBP2023-12-31
24,845 GBP2022-12-31
Motor vehicles
348,540 GBP2023-12-31
319,940 GBP2022-12-31
Other
1,462,758 GBP2023-12-31
1,354,292 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,553,296 GBP2023-12-31
2,260,430 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
158,245 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
10,434 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
28,600 GBP2023-01-01 ~ 2023-12-31
Other
108,466 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
305,745 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-12,879 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,879 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
7,142,313 GBP2023-12-31
7,178,870 GBP2022-12-31
Tools/Equipment for furniture and fittings
254,288 GBP2023-12-31
286,624 GBP2022-12-31
Motor vehicles
57,200 GBP2023-12-31
85,800 GBP2022-12-31
Other
436,844 GBP2023-12-31
526,780 GBP2022-12-31
Investment Property - Fair Value Model
3,680,000 GBP2023-12-31
3,680,000 GBP2022-12-31
Other types of inventories not specified separately
182,425 GBP2023-12-31
170,307 GBP2022-12-31
Value of work in progress
682,587 GBP2023-12-31
706,075 GBP2022-12-31
Raw materials and consumables
366,652 GBP2023-12-31
379,468 GBP2022-12-31
Finished Goods/Goods for Resale
38,648 GBP2023-12-31
31,121 GBP2022-12-31
Trade Debtors/Trade Receivables
418,191 GBP2023-12-31
472,245 GBP2022-12-31
Prepayments
11,305 GBP2023-12-31
477 GBP2022-12-31
Other Debtors
69,710 GBP2023-12-31
61,150 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
466,370 GBP2023-12-31
423,160 GBP2022-12-31
Trade Creditors/Trade Payables
504,415 GBP2023-12-31
293,058 GBP2022-12-31
Taxation/Social Security Payable
14,758 GBP2023-12-31
12,677 GBP2022-12-31
Other Creditors
1,279 GBP2023-12-31
2,002 GBP2022-12-31
Accrued Liabilities
12,758 GBP2023-12-31
126,742 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
3,014,392 GBP2023-12-31
3,144,086 GBP2022-12-31
Bank Borrowings
Non-current
2,910,034 GBP2023-12-31
2,979,200 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
63,038 GBP2023-12-31
99,566 GBP2022-12-31
Other Remaining Borrowings
Non-current
41,320 GBP2023-12-31
65,320 GBP2022-12-31
Total Borrowings
Non-current
3,014,392 GBP2023-12-31
3,144,086 GBP2022-12-31
Bank Borrowings
Current
120,168 GBP2023-12-31
133,679 GBP2022-12-31
Bank Overdrafts
Current
273,123 GBP2023-12-31
215,985 GBP2022-12-31
Other Remaining Borrowings
Current
24,000 GBP2023-12-31
24,000 GBP2022-12-31
Total Borrowings
Current
466,370 GBP2023-12-31
423,160 GBP2022-12-31
Number of Shares Issued (Fully Paid)
344,179 shares2023-12-31
344,179 shares2022-12-31
Nominal value of allotted share capital
34,418 GBP2023-01-01 ~ 2023-12-31
34,418 GBP2022-01-01 ~ 2022-12-31